| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 171,440 | 238,851 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 114,748 | 127,987 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,200 | 40,757 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 92,665 | 84,656 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 253,617 | 253,396 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 393,091 | 700,181 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 66,069 | 109,602 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,516 | 63,599 |
| 464288281 ISHARES JP MORGAN US | AT COST | 143,925 | 127,378 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 41,162 | 65,055 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 52,003 | 66,901 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,846 | 132,401 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 84,568 | 84,961 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 17,664 | 22,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 20 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 618 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 382 | 382 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 187 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |