| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 41,332 | 79,103 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,938 | 5,811 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 6,178 | 14,693 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 11,358 | 11,483 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,353 | 11,362 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,352 | 14,511 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,586 | 8,831 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,991 | 8,533 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 16,783 | 16,975 |
| 256219106 DODGE & COX STOCK FU | AT COST | 10,254 | 11,125 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,424 | 14,251 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,738 | 8,340 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,487 | 7,635 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,936 | 17,534 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 11,297 | 11,232 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,398 | 8,213 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 12,414 | 13,196 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 16,880 | 17,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 23 |
| PY RETURN OF CAPITAL ADJUSTMENT | 89 |
| TAX LOT BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 79 | 0 | 79 | |
| FILING FEE/STATE TAX | 79 | 0 | 79 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |