| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 76,453 | 77,164 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,779 | 59,614 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,959 | 98,094 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 275,973 | 533,202 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 85,125 | 77,150 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,913 | 39,248 |
| 256219106 DODGE & COX STOCK FU | AT COST | 68,855 | 74,613 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,663 | 96,259 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 41,709 | 99,145 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 112,924 | 114,130 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,297 | 56,576 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,958 | 56,031 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 51,146 | 51,501 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,831 | 117,819 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 77,096 | 76,684 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,982 | 55,333 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 85,876 | 88,933 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 113,399 | 114,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 459 |
| PY RETURN OF CAPITAL ADJUSTMENT | 611 |
| ROC ON CY SALES | 3 |
| TAX LOT BASIS ADJUSTMENT | 221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 777 | 0 | 777 | |
| FILING FEE/STATE TAX | 777 | 0 | 777 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 308 | 308 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 300 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |