| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 5,666 | 11,924 |
| 883556102 THERMO FISHER SCIENT | 3,677 | 9,271 |
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 4,349 | 8,129 |
| 532457108 ELI LILLY & CO COM | 1,142 | 18,270 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 2,325 | 7,171 |
| 150870103 CELANESE CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 3,140 | 9,360 |
| 87612E106 TARGET CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 2,822 | 19,978 |
| 02079K107 ALPHABET INC CL C | 2,201 | 35,773 |
| 097023105 BOEING CO | 8,608 | 12,810 |
| 11135F101 BROADCOM INC | 2,084 | 29,419 |
| 609207105 MONDELEZ INTERNATION | 3,818 | 4,791 |
| 09260D107 BLACKSTONE INC | 3,212 | 9,711 |
| 037833100 APPLE INC | 2,807 | 51,110 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 6,532 | 12,776 |
| 172967424 CITIGROUP INC. | 5,045 | 14,003 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 6,556 | 49,329 |
| H2906T109 GARMIN LTD | 2,500 | 5,883 |
| 00287Y109 ABBVIE INC | 5,147 | 11,196 |
| G29183103 EATON CORP PLC | 2,549 | 7,326 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 4,389 | 12,104 |
| 30303M102 META PLATFORMS INC | 5,329 | 21,783 |
| 437076102 HOME DEPOT INC | 7,037 | 7,570 |
| 7591EP100 REGIONS FINL CORP NE | 4,947 | 7,019 |
| 00724F101 ADOBE INC | 6,475 | 4,900 |
| 007903107 ADVANCED MICRO DEVIC | 3,583 | 8,995 |
| 580135101 MCDONALDS CORP | 7,992 | 8,558 |
| 855244109 STARBUCKS CORP COM | 6,555 | 5,474 |
| 023135106 AMAZON COM INC COM | 24,216 | 29,083 |
| 032654105 ANALOG DEVICES INC | 6,919 | 8,136 |
| 09290D101 BLACKROCK INC | 3,016 | 9,633 |
| 43300A203 HILTON WORLDWIDE HOL | 7,277 | 9,767 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,651 | 7,924 |
| 512807306 LAM RESH CORP | 1,301 | 12,839 |
| 571748102 MARSH & MCLENNAN COS | 9,106 | 7,606 |
| G87052109 TE CONNECTIVITY PLC | 2,294 | 8,190 |
| 002824100 ABBOTT LABS | 8,387 | 7,768 |
| 084670702 BERKSHIRE HATHAWAY I | 6,863 | 6,534 |
| 278865100 ECOLAB INC | 4,846 | 4,725 |
| 620076307 MOTOROLA SOLUTIONS, | 9,765 | 8,816 |
| 64110L106 NETFLIX INC | 588 | 563 |
| 67066G104 NVIDIA CORP | 9,393 | 14,361 |
| 79466L302 SALESFORCE INC | 7,133 | 7,153 |
| 90353T100 UBER TECHNOLOGIES IN | 8,838 | 9,397 |
| 904767803 UNILEVER PLC ADR | 5,120 | 5,988 |
| 931142103 WALMART INC | 5,039 | 6,462 |
| 98419M100 XYLEM INC/NY | 7,795 | 8,171 |
| F92124100 TOTALENERGIES SE | 8,682 | 11,579 |
| N07059210 ASML HOLDING NV-NY R | 6,445 | 9,629 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 86,435 | 163,974 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 115,252 | 110,998 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 240,175 | 239,312 |
| 464288281 ISHARES JP MORGAN US | AT COST | 77,573 | 80,779 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 26,991 | 33,579 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,470 | 31,184 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,941 | 30,581 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,518 | 99,658 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 64,574 | 64,880 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 46,931 | 48,069 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,145 | 80,530 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 13,634 | 17,330 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 113 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 295 |
| TAX LOT BASIS ADJUSTMENT | 253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,101 | 1,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |