| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 857 | 1,642 |
| 808524847 SCHWAB US REIT ETF | AT COST | 958 | 1,212 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,851 | 2,890 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 1,614 | 1,586 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,612 | 3,310 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,414 | 1,309 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,914 | 1,739 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 4,118 | 3,995 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,590 | 3,911 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 6,128 | 10,274 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 515 | 436 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 925 | 1,425 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,218 | 1,411 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 521 | 536 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 802 | 795 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 1,177 | 1,493 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 5,066 | 5,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 44 | 35 | 35 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |