| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63743HFJ6 NATIONAL RURAL MTN | 100,514 | 102,599 |
| 74460DAH2 PUBLIC STORAGE | 86,884 | 94,700 |
| 756109CF9 REALTY INCOME CORP | 98,579 | 101,807 |
| 21036PBS6 CONSTELLATION BRANDS | 99,788 | 101,670 |
| 91324PFA5 UNITEDHEALTH GRP 4.9 | 100,115 | 102,678 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 57,975 | 74,314 |
| 02079K107 ALPHABET INC CL C | 58,048 | 407,940 |
| 023135106 AMAZON.COM INC | 114,889 | 183,733 |
| 037833100 APPLE INC COM | 6,677 | 217,488 |
| 09290D101 BLACKROCK INC COM | 12,942 | 37,462 |
| 11135F101 BROADCOM INC | 10,469 | 174,434 |
| 217204106 COPART INC COM | 3,043 | 19,184 |
| 22160K105 COSTCO WHSL CORP | 24,757 | 86,234 |
| 30303M102 META PLATFORMS INC | 57,844 | 77,231 |
| 437076102 HOME DEPOT INC | 19,709 | 60,218 |
| 461202103 INTUIT COM | 34,404 | 39,745 |
| 46625H100 JPMORGAN CHASE CO | 46,176 | 259,387 |
| 532457108 ELI LILLY CO | 80,885 | 102,095 |
| 57636Q104 MASTERCARD INC | 44,554 | 171,264 |
| 594918104 MICROSOFT CORP COM | 37,000 | 268,409 |
| 617446448 MORGAN STANLEY | 13,418 | 109,181 |
| 697435105 PALO ALTO NETWORKS I | 35,358 | 43,103 |
| 713448108 PEPSICO INC CAP | ||
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 63,038 | 93,516 |
| 871607107 SYNOPSYS INC | 25,560 | 56,836 |
| 87612E106 TARGET CORP COM | ||
| 90353T100 UBER TECHNOLOGIES IN | 46,366 | 54,501 |
| 91324P102 UNITEDHEALTH GROUP I | 80,274 | 48,526 |
| 931142103 WALMART INC COM | 20,033 | 80,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 225,021 | 233,296 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 610,318 | 562,526 |
| 412295107 HARDING LOEVNER INTE | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 280,053 | 463,804 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 845,732 | 849,679 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 131,691 | 107,817 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,177,053 | 1,633,221 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 217,677 | 308,438 |
| 861728400 STONE RIDGE HY REINS | AT COST | 326,330 | 349,892 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,692,751 | 2,080,251 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 301,238 | 447,283 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 268,385 | 410,789 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 249,339 | 221,225 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 639,100 | 1,027,098 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 193,814 | 266,049 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 170,822 | 295,778 |
| 78463V107 SPDR GOLD TRUST | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 361,397 | 357,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,825 | 4,814 | 4,814 |
| Description | Amount |
|---|---|
| PROCEEDS FROM SECURITIES LITIGATION ADJ | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 237 | 237 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 147 | 147 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 375 |
| PY PENDING SALES | 121 |
| COST BASIS ADJ | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,838 | 3,838 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,645 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,393 | 2,393 | 0 |