| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 11,421 | 80,199 |
| 097023105 BOEING CO | 13,492 | 19,975 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 8,507 | 22,755 |
| 46625H100 JPMORGAN CHASE & CO | 5,381 | 29,966 |
| 594918104 MICROSOFT CORP | 11,276 | 76,896 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 6,374 | 14,486 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 6,259 | 11,335 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 4,165 | 11,466 |
| 02079K107 ALPHABET INC CL C | 4,755 | 54,601 |
| 867224107 SUNCOR ENERGY INC NE | 11,266 | 19,829 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 1,680 | 26,867 |
| 56501R106 MANULIFE FINANCIAL C | 5,148 | 14,040 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 3,890 | 8,925 |
| 11135F101 BROADCOM INC | 3,313 | 46,031 |
| 904767704 UNILEVER PLC - ADR | ||
| 75513E101 RTX CORP | 5,870 | 18,707 |
| 609207105 MONDELEZ INTERNATION | 5,576 | 6,998 |
| 00287Y109 ABBVIE INC | 8,705 | 17,594 |
| 92826C839 VISA INC-CLASS A SHR | 8,485 | 17,536 |
| 94106L109 WASTE MANAGEMENT INC | 6,553 | 12,743 |
| 09260D107 BLACKSTONE INC | 6,080 | 15,414 |
| 30303M102 META PLATFORMS INC | 9,109 | 34,325 |
| 7591EP100 REGIONS FINL CORP NE | 7,033 | 9,973 |
| 437076102 HOME DEPOT INC | 11,216 | 12,044 |
| 00724F101 ADOBE INC | 10,557 | 7,700 |
| 007903107 ADVANCED MICRO DEVIC | 5,574 | 14,135 |
| 580135101 MCDONALDS CORP | 12,376 | 13,142 |
| 855244109 STARBUCKS CORP COM | 9,553 | 8,084 |
| 023135106 AMAZON COM INC COM | 37,755 | 45,010 |
| 032654105 ANALOG DEVICES INC | 10,464 | 12,204 |
| 09290D101 BLACKROCK INC | 4,402 | 14,985 |
| 43300A203 HILTON WORLDWIDE HOL | 11,937 | 16,086 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,229 | 12,191 |
| 512807306 LAM RESH CORP | 1,772 | 20,028 |
| G87052109 TE CONNECTIVITY PLC | 3,461 | 12,058 |
| 002824100 ABBOTT LABS | 12,434 | 11,527 |
| 084670702 BERKSHIRE HATHAWAY I | 10,559 | 10,053 |
| 278865100 ECOLAB INC | 7,807 | 7,613 |
| 571748102 MARSH & MCLENNAN COS | 13,854 | 11,873 |
| 620076307 MOTOROLA SOLUTIONS, | 14,587 | 13,033 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 14,182 | 22,194 |
| 79466L302 SALESFORCE INC | 10,570 | 10,596 |
| 90353T100 UBER TECHNOLOGIES IN | 12,733 | 13,564 |
| 904767803 UNILEVER PLC ADR | 7,667 | 9,011 |
| 931142103 WALMART INC | 8,167 | 10,473 |
| 98419M100 XYLEM INC/NY | 12,341 | 12,801 |
| F92124100 TOTALENERGIES SE | 13,957 | 18,121 |
| N07059210 ASML HOLDING NV-NY R | 10,337 | 14,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 130,143 | 131,218 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 47,265 | 45,184 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 72,381 | 112,605 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,779 | 68,566 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 88,098 | 88,572 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,496 | 110,644 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,630 | 66,147 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 98,271 | 88,553 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 51,475 | 64,038 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 58,928 | 59,217 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,792 | 135,174 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 88,644 | 88,171 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 64,389 | 63,611 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 130,160 | 131,292 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 632 |
| ROC ON CY SALES | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 96 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,639 | 1,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,031 | 1,031 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 386 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 263 | 263 | 0 |