| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,222 | 2,265 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 3,538 | 4,067 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 2,237 | 2,274 |
| 06828M876 BARON EMERGING MARKE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 4,331 | 7,119 |
| 921910501 VANGUARD INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,946 | 4,974 |
| 779572106 T ROWE PRICE SMALL C | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 9,741 | 9,714 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 8,780 | 17,616 |
| 464288612 ISHARES INTERMEDIATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 693390882 PIMCO INTL BD FD US | AT COST | 1,571 | 1,523 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,982 | 6,710 |
| 464287226 ISHARES CORE U.S. AG | |||
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,285 | 2,288 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 2,272 | 2,278 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 1,268 | 1,621 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 5,606 | 7,223 |
| 464288521 ISHARES CORE US REIT | AT COST | 2,871 | 3,019 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,969 | 2,571 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 2,212 | 2,326 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 1,624 | 1,675 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR STATE FILING FEE | 26 | 0 | 26 | |
| OR STATE INCOME TAX | 253 | 253 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 121 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 438 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |