| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 500,635 | 475,398 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 495,183 | 651,760 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 200,000 | 197,812 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 135,321 | 131,835 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 200,000 | 180,100 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 211,018 | 175,397 |
| 589509207 MERGER FUND-INST #30 | AT COST | 111,288 | 117,509 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 105,435 | 586,991 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 350,830 | 322,425 |
| 256206103 DODGE & COX INTL STO | AT COST | 234,556 | 417,144 |
| 921937827 VANGUARD SHORT TERM | AT COST | 109,061 | 106,709 |
| 693390882 PIMCO INTL BND USD H | AT COST | 143,399 | 133,884 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 253,629 | 160,234 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 116,906 | 407,149 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 58,637 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 208,314 | 301,664 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 207,821 | 196,005 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 421,609 | 2,256,473 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 177,600 | 278,967 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 470,134 | 626,596 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,088 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 28 |
| COST BASIS ADJUSTMENT | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,581 | 2,581 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 164 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,683 | 1,683 | 0 |