| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 13,959 | 21,810 |
| 532457108 ELI LILLY & CO COM | 14,489 | 80,601 |
| 56501R106 MANULIFE FINANCIAL C | 10,037 | 25,759 |
| 244199105 DEERE & CO | 13,678 | 205,782 |
| 742718109 PROCTER & GAMBLE CO | 21,916 | 57,324 |
| 02079K107 ALPHABET INC CL C | 6,608 | 62,760 |
| 110122108 BRISTOL MYERS SQUIBB | 19,616 | 41,210 |
| 594918104 MICROSOFT CORP | 18,701 | 355,461 |
| 91324P102 UNITEDHEALTH GROUP I | 5,709 | 34,001 |
| G29183103 EATON CORP PLC | 7,540 | 64,976 |
| 654106103 NIKE INC CL B | 4,406 | 25,484 |
| 037833100 APPLE INC | 19,531 | 313,998 |
| 20030N101 COMCAST CORP CLASS A | 14,274 | 40,471 |
| 17275R102 CISCO SYSTEMS INC | 11,922 | 42,367 |
| 478160104 JOHNSON & JOHNSON | 4,982 | 15,935 |
| 11135F101 BROADCOM INC | 18,117 | 131,518 |
| 166764100 CHEVRON CORP | 32,910 | 152,410 |
| G1151C101 ACCENTURE PLC | 3,194 | 26,830 |
| 46625H100 JPMORGAN CHASE & CO | 17,734 | 128,888 |
| 12572Q105 CME GROUP INC | 11,790 | 62,808 |
| 883556102 THERMO FISHER SCIENT | 8,475 | 8,692 |
| 007903107 ADVANCED MICRO DEVIC | 23,324 | 32,124 |
| 09290D101 BLACKROCK INC | 4,828 | 16,055 |
| 30303M102 META PLATFORMS INC | 36,666 | 48,187 |
| 023135106 AMAZON COM INC COM | 39,496 | 48,241 |
| 09260D107 BLACKSTONE INC | 5,866 | 5,395 |
| 90353T100 UBER TECHNOLOGIES IN | 18,152 | 15,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 6,171 | 6,615 |
| 464287507 ISHARES CORE S&P MID | AT COST | 217,920 | 443,850 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 45,025 | 83,295 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693390304 PIMCO LOW DURATION F | AT COST | 149,592 | 149,048 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 41,944 | 86,041 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 96,330 | 121,199 |
| 22544R305 CREDIT SUISSE COMM R | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 137,905 | 751,361 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 66,848 | 109,484 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,712 | 33,803 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 115,235 | 173,361 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 48,000 | 71,836 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,326 | 48,380 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 66,795 | 115,391 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 88,780 | 83,428 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 28,010 | 17,990 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 43,971 | 208,222 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 79,778 | 182,178 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 290,212 | 292,547 |
| 92206C813 VANGUARD LONG-TERM C | AT COST | 66,127 | 65,914 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 760,000 | 764,733 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 67,873 | 57,809 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 869 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,171 | 1,171 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,757 | 3,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 959 | 959 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |