| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 136,405 | 183,106 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,253 | 36,448 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,139 | 70,581 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 96,472 | 97,100 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 328,300 | 613,154 |
| 101156602 BOSTON TRUST WALDEN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 174,123 | 227,049 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 226,119 | 230,925 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 105,829 | 152,498 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 256210105 DODGE COX INCOME | AT COST | 225,077 | 231,628 |
| 277923728 EATON VANCE GLOBAL M | |||
| 464288521 ISHARES CORE US REIT | AT COST | 69,291 | 72,168 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 69,797 | 76,481 |
| 693390882 PIMCO INTL BD FD US | AT COST | 57,834 | 57,959 |
| 00162Q452 ALERIAN MLP ETF | AT COST | 49,669 | 48,525 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 21,275 | 22,171 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 19,325 | 18,639 |
| 316146182 FIDELITY SMALL CAP I | AT COST | 88,475 | 94,428 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 56,784 | 58,083 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 30,307 | 30,962 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,003 | 18,565 |
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 57,950 | 58,063 |
| CASH CASH | AT COST | 1,240 | 1,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 765 | 1,176 | 1,176 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 97 | 97 | |
| FEDERAL TAX REFUND | 729 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 546 | 546 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 496 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 438 | 438 | 0 |