| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406FAC7 BANK OF NY MELLON CO | 51,181 | 49,809 |
| 375558AZ6 GILEAD SCIENCES INC | ||
| 9128284M9 US TREASURY NOTE | ||
| 9128284N7 US TREASURY NOTE | 24,945 | 24,644 |
| 579780AN7 MCCORMICK & CO | 30,300 | 29,732 |
| 9128286T2 US TREASURY NOTE 2.3 | 99,123 | 96,148 |
| 89788MAB8 TRUIST FINANCIAL COR | 51,724 | 45,416 |
| 912828X88 US TREASURY NOTE 2.3 | 89,146 | 88,643 |
| 9128283F5 US TREASURY NOTE | 49,090 | 48,891 |
| 189054AW9 CLOROX COMPANY | 42,333 | 40,018 |
| 254687FL5 WALT DISNEY COMPANY/ | 74,210 | 70,125 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | ||
| 912828XB1 US TREASURY NOTE | ||
| 855244AK5 STARBUCKS CORP | 28,426 | 29,792 |
| 9128282R0 US TREASURY NOTE | 49,100 | 49,028 |
| 9128284V9 US TREASURY NOTE | 94,458 | 93,475 |
| 22160KAM7 COSTCO WHOLESALE COR | 52,821 | 49,633 |
| 912828V98 US TREASURY NOTE | 103,715 | 98,617 |
| 912828U24 US TREASURY NOTE 2.0 | 95,270 | 98,679 |
| 912828R36 US TREASURY NOTE 1.6 | 47,003 | 49,649 |
| 0258M0EL9 AMERICAN EXPRESS CRE | 84,959 | 74,573 |
| 912828P46 US TREASURY NOTE 1.6 | ||
| 06051GFX2 BANK OF AMERICA CORP | 33,740 | 34,955 |
| 87612EBJ4 TARGET CORP | 77,959 | 70,157 |
| 002824BP4 ABBOTT LABORATORIES | 75,825 | 71,323 |
| 665859AU8 NORTHERN TRUST CORP | 81,071 | 73,029 |
| 0641594B9 BANK OF NOVA SCO | 75,371 | 66,828 |
| 91159HJA9 US BANCORP | 70,342 | 66,425 |
| 91282CEP2 US TREASURY NOTE | 97,686 | 94,289 |
| 91282CFT3 US TREASURY NOTE | 101,516 | 101,309 |
| 91282CDY4 US TREASURY NOTE 1.8 | 93,809 | 89,184 |
| 91324PEJ7 UNITEDHEALTH GROUP | 77,342 | 74,046 |
| 00206RKG6 AT&T INC | 30,231 | 33,363 |
| 037833ED8 APPLE INC | ||
| 26441CBT1 DUKE ENERGY CORP | 32,915 | 34,885 |
| 3130AFFX0 FED HOME LN BK | ||
| 61747YED3 VR MORGAN STANLEY 2. | 52,147 | 57,758 |
| 9128284Z0 US TREASURY NOTE | ||
| 91282CGM7 US TREASURY NOTE | 119,372 | 116,621 |
| 91282CHT1 US TREASURY NOTE | 84,731 | 89,251 |
| 031162DQ0 AMGEN INC | 34,985 | 36,303 |
| 126650DW7 CVS HEALTH CORP | 34,929 | 35,742 |
| 37045VAY6 GENERAL MOTORS CO | 34,439 | 36,250 |
| 46647PCU8 VR JPMORGAN CHASE & | 52,765 | 55,061 |
| 63111XAJ0 NASDAQ INC | 31,003 | 31,504 |
| 912810FP8 US TREASURY BOND 5.3 | 37,589 | 37,629 |
| 9128285M8 US TREASURY NOTE | 51,880 | 54,386 |
| 91282CJZ5 US TREASURY NOTE | 39,163 | 39,875 |
| 91282CLF6 US TREASURY NOTE | 137,914 | 137,845 |
| 02005NBP4 ALLY FINANCIAL INC | 32,495 | 33,105 |
| 29444UBU9 EQUINIX INC | 32,307 | 33,639 |
| 337738BH0 FISERV INC | 30,073 | 30,935 |
| 49456BAV3 KINDER MORGAN INC | 30,025 | 30,069 |
| 91282CMM0 US TREASURY NOTE | 117,799 | 119,371 |
| 91282CNT4 US TREASURY NOTE | 51,031 | 50,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 291,280 | 833,832 |
| 037833100 APPLE INC | 26,138 | 185,137 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 437076102 HOME DEPOT INC | 14,238 | 35,786 |
| 594918104 MICROSOFT CORP | 64,475 | 491,358 |
| 257651109 DONALDSON CO INC | 12,244 | 18,530 |
| 32051X108 FIRST HAWAIIAN INC | 17,501 | 22,568 |
| 573284106 MARTIN MARIETTA MATL | 37,095 | 62,889 |
| 22160N109 COSTAR GROUP, INC | 49,264 | 45,858 |
| 570535104 MARKEL GROUP INC | 27,422 | 60,190 |
| 562750109 MANHATTAN ASSOCIATES | 4,510 | 13,518 |
| 43300A203 HILTON WORLDWIDE HOL | 28,846 | 99,101 |
| 891092108 TORO CO | 36,397 | 36,762 |
| 92343E102 VERISIGN INC COM | ||
| 03662Q105 ANSYS INC | ||
| 538034109 LIVE NATION ENT INC | 39,043 | 72,248 |
| 57636Q104 MASTERCARD INC | 164,269 | 260,321 |
| 74164M108 PRIMERICA INC | 18,546 | 42,113 |
| 829073105 SIMPSON MFG INC COM | 22,112 | 43,274 |
| 526057104 LENNAR CORPORATION C | 19,717 | 29,915 |
| 115236101 BROWN & BROWN INC | 37,329 | 58,261 |
| 302941109 FTI CONSULTING INC C | 21,063 | 35,020 |
| 902252105 TYLER TECHNOLOGIES I | 26,688 | 32,684 |
| 615369105 MOODYS CORP | 7,201 | 14,815 |
| 04316A108 ARTISAN PARTNERS ASS | 10,162 | 16,255 |
| 311900104 FASTENAL CO | 11,100 | 23,516 |
| 217204106 COPART INC COM | 38,570 | 64,598 |
| 005098108 ACUSHNET HOLDINGS CO | 11,150 | 34,083 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 17,722 | 17,713 |
| 384109104 GRACO INC | 21,022 | 30,985 |
| 448579102 HYATT HOTELS CORP | 12,241 | 25,651 |
| 942749102 WATTS WATER TECHNOLO | 16,630 | 40,023 |
| 75524B104 RBC BEARINGS INC | 9,867 | 30,045 |
| 778296103 ROSS STORES INC | 8,431 | 14,411 |
| 91879Q109 VAIL RESORTS INC COM | ||
| 48251W104 KKR & CO INC -A | 16,502 | 78,528 |
| 426281101 HENRY JACK & ASSOC I | 26,544 | 29,927 |
| G0450A105 ARCH CAPITAL GROUP L | 5,094 | 19,951 |
| 45168D104 IDEXX CORP | 13,985 | 29,767 |
| 929160109 VULCAN MATERIALS COM | 50,927 | 92,126 |
| 052769106 AUTODESK INC | ||
| 743315103 PROGRESSIVE CORP OHI | 149,316 | 158,493 |
| 92345Y106 VERISK ANALYTICS INC | 6,257 | 9,842 |
| 12504L109 CBRE GROUP INC | 29,148 | 71,552 |
| 29084Q100 EMCOR GROUP INC COM | 2,077 | 21,413 |
| 303075105 FACTSET RESH SYS INC | ||
| 55354G100 MSCI INC | 29,961 | 39,014 |
| 749607107 RLI CORP COM | 22,130 | 25,912 |
| 25754A201 DOMINOS PIZZA INC | 25,434 | 31,262 |
| 60786M105 MOELIS & CO | 9,923 | 27,290 |
| 143130102 CARMAX INC | ||
| 366651107 GARTNER INC | ||
| 422806208 HEICO CORP CL A | 43,126 | 106,021 |
| M98068105 WIX.COM LTD | 6,807 | 5,506 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 893641100 TRANSDIGM GROUP INC | 34,298 | 102,398 |
| 67103H107 O'REILLY AUTOMOTIVE | 24,617 | 82,363 |
| 776696106 ROPER TECHNOLOGIES I | 34,017 | 40,062 |
| 515098101 LANDSTAR SYS INC COM | 31,971 | 26,872 |
| 185123106 CLEARWATER ANALYTICS | ||
| 03990B101 ARES MANAGEMENT CORP | 17,498 | 29,578 |
| 221006109 CORVEL CORP | 22,154 | 23,346 |
| 50189K103 LCI INDUSTRIES | 17,120 | 14,682 |
| 337738108 FISERV INC | ||
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 11271J107 BROOKFIELD CORP | 37,515 | 96,507 |
| 113004105 BROOKFIELD ASSET MAN | 9,506 | 17,655 |
| 05945F103 BANCFIRST CORP | 17,792 | 19,402 |
| 038222105 APPLIED MATERIALS IN | 70,266 | 158,306 |
| 060505104 BANK OF AMERICA CORP | 67,635 | 132,165 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 48282T104 KADANT INC | 18,250 | 22,802 |
| 493732101 K.FORCE, INC. | 8,529 | 4,267 |
| 531229755 LIBERTY MEDIA CORP-L | 8,843 | 27,189 |
| 531229771 LIBERTY MEDIA CORP-L | 11,032 | 14,122 |
| 824348106 SHERWIN WILLIAMS CO | 87,507 | 91,700 |
| 90278Q108 UFP INDUSTRIES INC | 23,054 | 21,124 |
| 941848103 WATERS CORP | 13,743 | 17,472 |
| 023135106 AMAZON COM INC COM | 452,644 | 592,284 |
| 03073E105 CENCORA INC | 148,093 | 210,081 |
| 031100100 AMETEK INC COM | 14,282 | 17,451 |
| 040413205 ARISTA NETWORKS INC | 136,029 | 292,721 |
| 075887109 BECTON DICKINSON & C | 83,574 | 69,283 |
| 084423102 BERKLEY W R CORP | 6,055 | 7,994 |
| 084670702 BERKSHIRE HATHAWAY I | 305,917 | 376,485 |
| 11276H106 BROOKFIELD INFRASTRU | 44,069 | 60,700 |
| 11285B108 BROOKFIELD RENEWABLE | 20,926 | 21,969 |
| 12510Q100 CCC INTELLIGENT SOLU | 22,516 | 15,916 |
| 125523100 CIGNA GROUP/THE | 239,905 | 186,606 |
| 126408103 CSX CORP | 85,794 | 90,154 |
| 127097103 COTERRA ENERGY INC | 78,280 | 73,433 |
| 194162103 COLGATE PALMOLIVE CO | 123,576 | 110,470 |
| 20449X401 COMPASS GROUP PLC AD | 167,362 | 193,827 |
| 235851102 DANAHER CORP | ||
| 29362U104 ENTEGRIS INC | 30,259 | 25,528 |
| 303250104 FAIR ISSAC, INC | 38,917 | 49,028 |
| 339750101 FLOOR & DECOR HOLDIN | 25,802 | 18,328 |
| 363576109 GALLAGHER ARTHUR J & | 29,354 | 26,655 |
| 380237107 GODADDY INC | 190,350 | 194,806 |
| 384802104 GRAINGER W W INC | 120,380 | 128,149 |
| 45841N107 INTERACTIVE BROKERS | 200,017 | 439,816 |
| 461202103 INTUIT COM | 95,659 | 104,000 |
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 92,207 | 157,566 |
| 50155Q100 KYNDRYL HOLDINGS INC | 312,963 | 236,012 |
| 636274409 NATIONAL GRID PLC-SP | ||
| 68902V107 OTIS WORLDWIDE CORP | 77,754 | 70,579 |
| 71385M107 PERIMETER SOLUTIONS | 6,841 | 17,014 |
| 74275K108 PROCORE TECHNOLOGIES | 13,888 | 12,657 |
| 771195104 ROCHE HOLDINGS LTD - | 69,491 | 115,259 |
| 78351F107 RYAN SPECIALTY HOLDI | 13,420 | 10,533 |
| 882508104 TEXAS INSTRUMENTS IN | 139,613 | 148,854 |
| 911363109 UNITED RENTAL INC CO | 91,169 | 117,351 |
| 922475108 VEEVA SYSTEMS INC | 37,195 | 42,190 |
| 92338C103 VERALTO CORP | 3,695 | 3,692 |
| 925458101 VESTAS WIND SYS A/S | ||
| 94106B101 WASTE CONNECTIONS IN | 17,973 | 17,536 |
| 009158106 AIR PRODS & CHEMS IN | 17,816 | 14,080 |
| 03783C100 APPFOLIO INC | 14,321 | 14,192 |
| 14040H105 CAPITAL ONE FINANCIA | 96,164 | 107,365 |
| 23918K108 DAVITA INC | 64,724 | 51,125 |
| 26969P108 EAGLE MATLS INC | 6,380 | 6,200 |
| 420261109 HAWKINS INC | 7,622 | 6,819 |
| 45780R101 INSTALLED BUILDING P | 27,021 | 27,755 |
| 50212V100 LPL FINANCIAL HOLDIN | 33,657 | 33,217 |
| 530909308 LIBERTY LIVE HOLDING | 9,376 | 8,981 |
| 872540109 TJX COMPANIES INC | 65,176 | 79,724 |
| 874039100 TAIWAN SEMICONDUCTOR | 67,553 | 68,983 |
| 888787108 TOAST INC | 10,450 | 9,588 |
| G8994E103 TRANE TECHNOLOGIES P | 63,674 | 57,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 24,374 | 71,653 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 750,000 | 839,066 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 300,803 | 285,138 |
| 00326A104 ABERDEEN STANDARD PH | AT COST | 547,001 | 1,000,298 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 65,318 | 65,751 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 809,950 | 804,490 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 350,000 | 369,051 |
| 3132D6J68 FHLMC POOL #SB8385 | AT COST | 58,843 | 59,585 |
| 72201F490 PIMCO INCOME FUND-IN | AT COST | 1,550,000 | 1,603,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY WORKS LOAN | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21,109 |
| CY PURCHASE OF ACCRUED INTEREST | 874 |
| PY PENDING SALES | 12 |
| ROC ON CY SALES | 241 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,257 | 0 | 2,257 | |
| INVESTMENT EXPENSES - ADR FEES | 846 | 846 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 1,410 | 1,410 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,661 |
| CY PENDING SALES | 30 |
| COST BASIS ADJUSTMENT | 611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 8,574 | 8,573 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 34,455 | 34,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,021 | 5,021 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 33,485 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 333 | 333 | 0 |