| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,722 | 44,300 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,815 | 22,535 |
| 256219106 DODGE & COX STOCK FU | AT COST | 39,695 | 42,751 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,819 | 32,488 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,881 | 56,919 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,033 | 55,120 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 65,046 | 65,391 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 43,965 | 44,313 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,374 | 56,303 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 158,663 | 305,409 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,859 | 34,170 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,949 | 32,138 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 29,350 | 29,503 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,088 | 67,632 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 44,165 | 43,935 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,176 | 31,732 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 49,437 | 50,964 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 65,111 | 65,677 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 310 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 320 |
| TAX LOT BASIS ADJUSTMENT | 132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 165 | 0 | 165 | |
| OTHER ADMINISTRATIVE EXPENSE | 165 | 0 | 165 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 285 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |