| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 68,182 | 92,529 |
| G5960L103 MEDTRONIC PLC | 16,875 | 21,421 |
| 493267108 KEYCORP NEW | 1 | 18,060 |
| 594918104 MICROSOFT CORP | 26,684 | 483,620 |
| G0084W101 ADIENT PLC -W/I | 1,025 | 422 |
| 060505104 BANK OF AMERICA CORP | 1 | 38,940 |
| 110448107 BRITISH AMERICAN TOB | 388,423 | 317,582 |
| 023608102 AMEREN CORPORATION | 27,573 | 80,687 |
| 934423104 WARNER BROS DISCOVER | 20,918 | 25,967 |
| G87052109 TE CONNECTIVITY PLC | 9,226 | 53,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 121,000 | 168,339 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 100,683 | 65,323 |
| 256210105 DODGE & COX INCOME F | AT COST | 302,613 | 279,198 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 142,293 | 174,358 |
| 256206103 DODGE & COX INTL STO | AT COST | 116,688 | 207,218 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 62,291 | 63,422 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 130,000 | 116,143 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 218,580 | 197,624 |
| 589509207 MERGER FUND-INST #30 | AT COST | 81,735 | 83,159 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 179,015 | 958,098 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,000 | 78,183 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 298,081 | 359,828 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 95,979 | 94,210 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,781 | 135,115 |
| 693390882 PIMCO INTL BND USD H | AT COST | 89,896 | 82,757 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 48,040 | 212,958 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 68,391 | 167,143 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 30,536 | 22,512 |
| 921937827 VANGUARD SHORT TERM | AT COST | 45,993 | 45,001 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 96,106 | 75,653 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 78,644 | 77,464 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 175,571 | 236,714 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 144 |
| PY RETURN OF CAPITAL ADJUSTMENT | 851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 224 | 224 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,576 | 1,576 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 205 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,824 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 902 | 902 | 0 |