| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 45,990 | 87,281 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 29,429 | 29,416 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,136 | 11,159 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,662 | 11,478 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,739 | 7,384 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,995 | 18,864 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 10,049 | 10,749 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,614 | 22,900 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,935 | 7,277 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,111 | 40,202 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,671 | 10,791 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 9,707 | 9,896 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,529 | 18,966 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 14,637 | 14,557 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,735 | 10,618 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,147 | 13,664 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,718 | 14,788 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 21,879 | 22,070 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 160 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 225 |
| TAX LOT BASIS ADJUSTMENT | 76 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,025 | 2,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 50 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |