| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,045 | 18,114 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,459 | 31,107 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 23,848 | 24,019 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 84,397 | 167,276 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,938 | 18,693 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,406 | 24,034 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,743 | 30,763 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 35,544 | 35,804 |
| 256219106 DODGE & COX STOCK FU | AT COST | 22,338 | 23,389 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,115 | 12,064 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,305 | 30,182 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 13,961 | 17,404 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 16,063 | 16,155 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,667 | 37,305 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 24,153 | 24,015 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,559 | 17,351 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 26,967 | 27,962 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 35,538 | 35,847 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 137 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 194 |
| TAX LOT BASIS ADJUSTMENT | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 123 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |