| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,231 | 12,637 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 10,379 | 10,380 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,227 | 15,342 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,127 | 7,694 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,831 | 69,438 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,001 | 12,770 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,506 | 7,854 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 11,210 | 10,241 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,032 | 9,874 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,420 | 12,972 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,352 | 5,146 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,001 | 7,537 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 6,947 | 7,000 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,336 | 15,656 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,205 | 10,147 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,400 | 7,310 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 10,988 | 11,413 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 15,252 | 15,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,889 | 12,889 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 65 |
| PY RETURN OF CAPITAL ADJUSTMENT | 88 |
| TAX LOT BASIS ADJUSTMENT | 32 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 540 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |