| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 6,242 | 17,240 |
| 09260D107 BLACKSTONE INC | 5,467 | 14,335 |
| 94106L109 WASTE MANAGEMENT INC | 6,900 | 11,864 |
| 883556102 THERMO FISHER SCIENT | 4,497 | 13,327 |
| 904767704 UNILEVER PLC - ADR | ||
| 594918104 MICROSOFT CORP | 4,587 | 70,125 |
| 097023105 BOEING CO | 11,279 | 18,021 |
| 609207105 MONDELEZ INTERNATION | 5,446 | 6,836 |
| 11135F101 BROADCOM INC | 3,093 | 41,878 |
| 17275R102 CISCO SYSTEMS INC | ||
| 532457108 ELI LILLY & CO COM | 1,882 | 24,718 |
| G29183103 EATON CORP PLC | 3,658 | 10,511 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 7,610 | 16,133 |
| 56501R106 MANULIFE FINANCIAL C | 4,439 | 13,061 |
| 00287Y109 ABBVIE INC | 6,999 | 14,852 |
| 907818108 UNION PACIFIC CORP | 3,549 | 9,947 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 3,045 | 73,130 |
| 46625H100 JPMORGAN CHASE & CO | 2,903 | 26,744 |
| H2906T109 GARMIN LTD | 3,535 | 8,317 |
| 87612E106 TARGET CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 9,341 | 17,522 |
| 58933Y105 MERCK & CO INC NEW | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 02079K107 ALPHABET INC CL C | 2,703 | 50,836 |
| 172967424 CITIGROUP INC. | 7,327 | 19,954 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 8,239 | 31,684 |
| 7591EP100 REGIONS FINL CORP NE | 6,339 | 9,024 |
| 437076102 HOME DEPOT INC | 9,197 | 9,979 |
| 00724F101 ADOBE INC | 9,811 | 7,000 |
| 007903107 ADVANCED MICRO DEVIC | 5,002 | 12,850 |
| 580135101 MCDONALDS CORP | 12,057 | 12,836 |
| 855244109 STARBUCKS CORP COM | 8,315 | 6,989 |
| 023135106 AMAZON COM INC COM | 34,444 | 41,317 |
| 032654105 ANALOG DEVICES INC | 9,819 | 11,390 |
| 09290D101 BLACKROCK INC | 3,765 | 12,844 |
| 43300A203 HILTON WORLDWIDE HOL | 10,291 | 13,788 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,392 | 11,175 |
| 512807306 LAM RESH CORP | 1,754 | 18,487 |
| 571748102 MARSH & MCLENNAN COS | 13,141 | 10,946 |
| G87052109 TE CONNECTIVITY PLC | 3,196 | 11,376 |
| 002824100 ABBOTT LABS | 11,771 | 10,900 |
| 084670702 BERKSHIRE HATHAWAY I | 10,031 | 9,550 |
| 278865100 ECOLAB INC | 7,269 | 7,088 |
| 620076307 MOTOROLA SOLUTIONS, | 13,196 | 11,883 |
| 64110L106 NETFLIX INC | 882 | 844 |
| 67066G104 NVIDIA CORP | 12,936 | 20,515 |
| 79466L302 SALESFORCE INC | 10,044 | 10,067 |
| 90353T100 UBER TECHNOLOGIES IN | 11,691 | 12,502 |
| 904767803 UNILEVER PLC ADR | 7,344 | 8,371 |
| 931142103 WALMART INC | 6,777 | 8,690 |
| 98419M100 XYLEM INC/NY | 11,243 | 11,711 |
| F92124100 TOTALENERGIES SE | 12,938 | 17,205 |
| N07059210 ASML HOLDING NV-NY R | 8,765 | 12,838 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,683 | 65,140 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,757 | 125,231 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 129,908 | 233,627 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 45,737 | 39,498 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 248,093 | 248,102 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 87,132 | 82,748 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 63,072 | 62,404 |
| 464288281 ISHARES JP MORGAN US | AT COST | 120,689 | 124,683 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 99,179 | 129,001 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 83,302 | 83,690 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 17,597 | 22,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 663 | 663 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 625 |
| TAX LOT BASIS ADJUSTMENT | 353 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,557 | 1,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 958 | 958 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 294 | 294 | 0 |