| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 102,973 | 97,586 |
| 94988V308 AS DISCIPLINED US CO | AT COST | 181,286 | 325,896 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 102,728 | 217,467 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,000 | 47,087 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,873 | 27,078 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 82,254 | 77,680 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 44,266 | 91,457 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 70,579 | 113,748 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,895 | 21,303 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,565 | 27,594 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 400 |
| PY RETURN OF CAPITAL ADJUSTMENT | 787 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 634 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 |