| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,785 | 1,785 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 5,490 | 8,606 |
| 09260D107 BLACKSTONE INC | 3,005 | 7,707 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 1,568 | 20,420 |
| 907818108 UNION PACIFIC CORP | 3,989 | 5,089 |
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 5,000 | 9,685 |
| 75513E101 RTX CORP | 1,232 | 8,620 |
| 594918104 MICROSOFT CORP | 11,699 | 35,304 |
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 8,273 | 9,119 |
| 94106L109 WASTE MANAGEMENT INC | 3,934 | 6,591 |
| 00287Y109 ABBVIE INC | 3,559 | 7,540 |
| 609207105 MONDELEZ INTERNATION | 2,318 | 4,145 |
| H2906T109 GARMIN LTD | 1,764 | 4,057 |
| 532457108 ELI LILLY & CO COM | 1,489 | 11,821 |
| 037833100 APPLE INC | 8,444 | 36,157 |
| 56501R106 MANULIFE FINANCIAL C | 2,524 | 6,240 |
| 46625H100 JPMORGAN CHASE & CO | 5,263 | 13,533 |
| 92826C839 VISA INC-CLASS A SHR | 4,241 | 7,716 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 3,875 | 6,374 |
| 87612E106 TARGET CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 5,120 | 24,790 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 1,995 | 5,733 |
| 30303M102 META PLATFORMS INC | 3,890 | 15,842 |
| 437076102 HOME DEPOT INC | 4,776 | 5,162 |
| 7591EP100 REGIONS FINL CORP NE | 3,036 | 4,309 |
| 00724F101 ADOBE INC | 4,489 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,632 | 6,639 |
| 580135101 MCDONALDS CORP | 5,611 | 6,113 |
| 855244109 STARBUCKS CORP COM | 4,095 | 3,453 |
| 023135106 AMAZON COM INC COM | 17,308 | 21,005 |
| 032654105 ANALOG DEVICES INC | 4,959 | 5,695 |
| 09290D101 BLACKROCK INC | 2,990 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,016 | 6,894 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,652 | 5,486 |
| 512807306 LAM RESH CORP | 904 | 5,820 |
| 571748102 MARSH & MCLENNAN COS | 6,313 | 5,380 |
| G87052109 TE CONNECTIVITY PLC | 2,120 | 5,460 |
| 002824100 ABBOTT LABS | 5,658 | 5,262 |
| 084670702 BERKSHIRE HATHAWAY I | 4,725 | 4,524 |
| 278865100 ECOLAB INC | 3,480 | 3,413 |
| 620076307 MOTOROLA SOLUTIONS, | 6,326 | 5,750 |
| 64110L106 NETFLIX INC | 3,783 | 3,750 |
| 67066G104 NVIDIA CORP | 6,271 | 10,444 |
| 79466L302 SALESFORCE INC | 4,785 | 4,768 |
| 90353T100 UBER TECHNOLOGIES IN | 6,217 | 6,537 |
| 904767803 UNILEVER PLC ADR | 3,546 | 4,011 |
| 931142103 WALMART INC | 3,426 | 4,456 |
| 98419M100 XYLEM INC/NY | 5,243 | 5,856 |
| F92124100 TOTALENERGIES SE | 6,186 | 8,243 |
| N07059210 ASML HOLDING NV-NY R | 4,372 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 74,459 | 79,238 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,704 | 39,638 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,049 | 81,677 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,863 | 79,588 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 28,672 | 41,609 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,220 | 68,171 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,633 | 25,652 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 291,374 | 435,364 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 151,750 | 157,611 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 48,974 | 52,544 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 28,540 | 40,659 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 109,368 | 148,593 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 52,650 | 52,877 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 10,937 | 13,915 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 89 |
| ROC ON CY SALES | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,077 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 356 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,032 | 2,032 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 858 | 858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 567 | 567 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |