| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 2,121 | 19,769 |
| 037833100 APPLE INC | 1,731 | 29,361 |
| 11135F101 BROADCOM INC | 1,159 | 15,921 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 2,268 | 5,857 |
| 58933Y105 MERCK & CO INC NEW | ||
| 097023105 BOEING CO | 5,119 | 7,816 |
| 172967424 CITIGROUP INC. | 3,105 | 8,168 |
| 594918104 MICROSOFT CORP | 2,660 | 29,017 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 3,217 | 6,663 |
| 867224107 SUNCOR ENERGY INC NE | 4,017 | 7,630 |
| H2906T109 GARMIN LTD | 1,510 | 3,448 |
| 75513E101 RTX CORP | 3,067 | 7,153 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 2,342 | 4,395 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 2,018 | 5,442 |
| 17275R102 CISCO SYSTEMS INC | ||
| 883556102 THERMO FISHER SCIENT | 2,235 | 5,795 |
| 532457108 ELI LILLY & CO COM | 605 | 9,672 |
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 609207105 MONDELEZ INTERNATION | 2,231 | 2,799 |
| 94106L109 WASTE MANAGEMENT INC | 2,502 | 4,834 |
| 46625H100 JPMORGAN CHASE & CO | 1,960 | 10,955 |
| 00287Y109 ABBVIE INC | 3,218 | 6,398 |
| G29183103 EATON CORP PLC | 1,716 | 4,459 |
| 30303M102 META PLATFORMS INC | 3,194 | 12,542 |
| 437076102 HOME DEPOT INC | 3,868 | 4,129 |
| 7591EP100 REGIONS FINL CORP NE | 2,708 | 3,848 |
| 00724F101 ADOBE INC | 4,380 | 3,150 |
| 007903107 ADVANCED MICRO DEVIC | 2,125 | 5,354 |
| 580135101 MCDONALDS CORP | 4,753 | 5,196 |
| 855244109 STARBUCKS CORP COM | 3,695 | 3,116 |
| 023135106 AMAZON COM INC COM | 14,302 | 17,081 |
| 032654105 ANALOG DEVICES INC | 4,420 | 5,153 |
| 09290D101 BLACKROCK INC | 1,471 | 5,352 |
| 43300A203 HILTON WORLDWIDE HOL | 4,451 | 6,032 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,920 | 4,673 |
| 512807306 LAM RESH CORP | 388 | 4,622 |
| G87052109 TE CONNECTIVITY PLC | 1,303 | 4,550 |
| 002824100 ABBOTT LABS | 4,691 | 4,385 |
| 084670702 BERKSHIRE HATHAWAY I | 4,224 | 4,021 |
| 278865100 ECOLAB INC | 2,961 | 2,888 |
| 571748102 MARSH & MCLENNAN COS | 5,407 | 4,638 |
| 620076307 MOTOROLA SOLUTIONS, | 5,555 | 4,983 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 5,530 | 8,579 |
| 79466L302 SALESFORCE INC | 3,964 | 3,974 |
| 90353T100 UBER TECHNOLOGIES IN | 4,948 | 5,229 |
| 904767803 UNILEVER PLC ADR | 3,109 | 3,430 |
| 931142103 WALMART INC | 3,128 | 4,011 |
| 98419M100 XYLEM INC/NY | 4,730 | 4,902 |
| F92124100 TOTALENERGIES SE | 5,477 | 6,935 |
| N07059210 ASML HOLDING NV-NY R | 3,422 | 5,349 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,969 | 41,501 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,495 | 25,375 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,593 | 16,703 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,785 | 24,786 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 48,788 | 49,853 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,672 | 42,416 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,688 | 33,239 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,133 | 33,803 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,767 | 24,717 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 22,604 | 22,714 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,476 | 50,992 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 33,520 | 33,336 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,728 | 24,420 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 49,684 | 50,116 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 235 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 28 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 624 | 624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 397 | 397 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 130 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |