| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78016EZM2 ROYAL BANK OF CANADA | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,811 | 9,547 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,793 | 14,116 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 9128285M8 US TREASURY NOTE | 14,267 | 14,832 |
| 14040HBN4 CAPITAL ONE FINANCIA | 11,170 | 9,970 |
| 961214DW0 WESTPAC BANKING CORP | 14,477 | 14,881 |
| 254687FL5 WALT DISNEY COMPANY/ | 13,588 | 14,025 |
| 548661DY0 LOWE'S COS INC | 13,548 | 13,323 |
| 00287YAQ2 ABBVIE INC | ||
| 91282CBL4 US TREASURY NOTE | 30,527 | 30,815 |
| 06051GGA1 BANK OF AMERICA CORP | 16,384 | 14,861 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | 43,725 | 43,267 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,529 | 9,946 |
| 46625HRV4 JPMORGAN CHASE & CO | 14,754 | 14,903 |
| 126650DM9 CVS HEALTH CORP | 9,773 | 9,566 |
| 29444UBL9 EQUINIX INC | 8,374 | 9,486 |
| 9128283W8 US TREASURY NOTE | 44,235 | 44,321 |
| 036752AB9 ANTHEM INC | 14,874 | 14,928 |
| 61746BEF9 MORGAN STANLEY | 15,367 | 14,961 |
| 9128286X3 US TREASURY NOTE | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 20030NCT6 COMCAST CORP | 17,610 | 15,081 |
| 907818FU7 UNION PACIFIC CORP | 8,818 | 9,171 |
| 49326EEJ8 KEYCORP | ||
| 9128282R0 US TREASURY NOTE | 38,273 | 39,222 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 00206RJY9 AT&T INC | 8,459 | 9,184 |
| 023135CH7 AMAZON.COM INC | ||
| 31359MEU3 FED NATL MTG ASSN 6. | ||
| 459200KH3 IBM CORP | 17,614 | 19,436 |
| 806854AJ4 SCHLUMBERGER INVESTM | 17,178 | 18,743 |
| 912828V98 US TREASURY NOTE | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 42,630 | 44,592 |
| 91282CFT3 US TREASURY NOTE | 20,091 | 20,262 |
| 91282CGQ8 US TREASURY NOTE | ||
| 91282CJJ1 US TREASURY NOTE | 10,202 | 10,325 |
| 031162DQ0 AMGEN INC | 9,996 | 10,372 |
| 13607LWW9 CANADIAN IMPERIAL BA | 10,381 | 10,866 |
| 166764BY5 CHEVRON CORP | 18,074 | 18,547 |
| 26441CBZ7 DUKE ENERGY CORP | 10,423 | 10,589 |
| 37045XDL7 GENERAL MOTORS FINL | 8,199 | 9,055 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 12,699 | 13,434 |
| 46124HAG1 INTUIT INC | 15,017 | 15,682 |
| 63111XAH4 NASDAQ INC | 10,032 | 10,319 |
| 808513BY0 CHARLES SCHWAB CORP | 13,923 | 14,763 |
| 91282CJM4 US TREASURY NOTE | 34,614 | 36,008 |
| 91282CJZ5 US TREASURY NOTE | 24,364 | 24,922 |
| 91282CLF6 US TREASURY NOTE | 38,778 | 39,384 |
| 120568BC3 BUNGE LTD FINANCE CO | 8,694 | 9,182 |
| 78017FZT3 VR ROYAL BANK OF CAN | 15,176 | 15,209 |
| 91282CHB0 US TREASURY NOTE | 19,952 | 20,005 |
| 91282CMM0 US TREASURY NOTE | 36,083 | 36,330 |
| 91282CPJ4 US TREASURY NOTE | 14,813 | 14,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 8,209 | 23,363 |
| 904767704 UNILEVER PLC - ADR | ||
| 172967424 CITIGROUP INC. | 20,562 | 50,060 |
| 46625H100 JPMORGAN CHASE & CO | 8,002 | 68,955 |
| 11135F101 BROADCOM INC | 9,406 | 115,251 |
| 037833100 APPLE INC | 8,034 | 179,971 |
| 594918104 MICROSOFT CORP | 13,328 | 178,939 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 92826C839 VISA INC-CLASS A SHR | 19,048 | 39,280 |
| 75513E101 RTX CORP | 21,191 | 53,186 |
| 883556102 THERMO FISHER SCIENT | 12,238 | 34,188 |
| 94106L109 WASTE MANAGEMENT INC | 12,594 | 24,388 |
| 609207105 MONDELEZ INTERNATION | 14,221 | 17,872 |
| 17275R102 CISCO SYSTEMS INC | ||
| 532457108 ELI LILLY & CO COM | 4,153 | 60,182 |
| 00287Y109 ABBVIE INC | 17,384 | 36,558 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 867224107 SUNCOR ENERGY INC NE | 26,093 | 43,695 |
| 56501R106 MANULIFE FINANCIAL C | 11,691 | 32,616 |
| 02079K107 ALPHABET INC CL C | 7,257 | 126,148 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 09260D107 BLACKSTONE INC | 14,362 | 35,606 |
| G29183103 EATON CORP PLC | 15,691 | 38,221 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 8,349 | 18,662 |
| 150870103 CELANESE CORP | ||
| 30303M102 META PLATFORMS INC | 18,726 | 71,290 |
| 911312106 UNITED PARCEL SERVIC | ||
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 30,767 | 41,036 |
| 7591EP100 REGIONS FINL CORP NE | 15,486 | 21,924 |
| 437076102 HOME DEPOT INC | 25,843 | 27,872 |
| 00724F101 ADOBE INC | 23,591 | 17,849 |
| 007903107 ADVANCED MICRO DEVIC | 15,641 | 36,836 |
| 580135101 MCDONALDS CORP | 28,065 | 30,563 |
| 855244109 STARBUCKS CORP COM | 21,522 | 18,358 |
| 023135106 AMAZON COM INC COM | 85,905 | 102,484 |
| 032654105 ANALOG DEVICES INC | 27,156 | 31,188 |
| 09290D101 BLACKROCK INC | 10,778 | 33,181 |
| 43300A203 HILTON WORLDWIDE HOL | 24,266 | 32,459 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,950 | 22,351 |
| 512807306 LAM RESH CORP | 5,414 | 53,408 |
| 571748102 MARSH & MCLENNAN COS | 27,749 | 23,190 |
| G87052109 TE CONNECTIVITY PLC | 8,564 | 27,756 |
| 002824100 ABBOTT LABS | 28,284 | 26,186 |
| 084670702 BERKSHIRE HATHAWAY I | 30,318 | 28,651 |
| 278865100 ECOLAB INC | 17,423 | 17,064 |
| 620076307 MOTOROLA SOLUTIONS, | 28,025 | 24,916 |
| 64110L106 NETFLIX INC | 17,518 | 16,877 |
| 67066G104 NVIDIA CORP | 30,921 | 49,609 |
| 79466L302 SALESFORCE INC | 23,713 | 23,842 |
| 90353T100 UBER TECHNOLOGIES IN | 28,160 | 29,416 |
| 904767803 UNILEVER PLC ADR | 18,232 | 20,695 |
| 931142103 WALMART INC | 18,117 | 23,842 |
| 98419M100 XYLEM INC/NY | 22,113 | 25,057 |
| F92124100 TOTALENERGIES SE | 34,331 | 42,327 |
| N07059210 ASML HOLDING NV-NY R | 18,385 | 27,816 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 78,448 | 103,488 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,226 | 103,795 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 19,813 | 93,240 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,577 | 96,384 |
| 464287507 ISHARES CORE S&P MID | AT COST | 60,400 | 133,650 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 104,428 | 150,095 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 51,294 | 19,606 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 14,105 | 13,385 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,451 | 79,924 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 36,493 | 36,209 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 135,799 | 138,581 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 71,116 | 249,589 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 113,613 | 103,284 |
| 3140W0QB4 FNMA POOL #FA0449 | AT COST | 21,322 | 21,506 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 68 |
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 366 |
| COST BASIS ADJUSTMENT | 904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 162 | 162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 263 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 92 |
| PY PURCHASE OF ACCRUED INTEREST | 628 |
| CY PENDING SALES | 3 |
| TAX LOT BASIS ADJUSTMENT | 886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,686 | 3,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,116 | 1,116 | 0 | |
| OTHER TAXES | 2 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,029 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 334 | 334 | 0 |