| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RJY9 AT&T INC | 139,280 | 146,942 |
| 00287YDT3 ABBVIE INC | 87,090 | 89,957 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 98,607 | 102,528 |
| 06051GGA1 BANK OF AMERICA CORP | 85,212 | 89,163 |
| 084670BS6 BERKSHIRE HATHAWAY | 87,498 | 89,853 |
| 126650DY3 CVS HEALTH CORP | 89,274 | 92,805 |
| 172967MY4 VR CITIGROUP INC | 86,841 | 95,291 |
| 29379VBE2 ENTERPRISE PRODUCTS | ||
| 337738BM9 FISERV INC | 88,428 | 89,432 |
| 373334KW0 GEORGIA POWER CO | 89,537 | 92,918 |
| 375558AZ6 GILEAD SCIENCES INC | ||
| 38141GYA6 VR GOLDMAN SACHS 1.4 | 92,249 | 99,489 |
| 46647PDH6 VR JPMORGAN CHASE & | 90,696 | 91,684 |
| 9128283W8 US TREASURY NOTE | 90,395 | 93,567 |
| 9128284V9 US TREASURY NOTE | 176,253 | 182,031 |
| 9128286B1 US TREASURY NOTE | 88,945 | 92,372 |
| 912828P46 US TREASURY NOTE 1.6 | 175,063 | 184,538 |
| 912828XZ8 US TREASURY NOTE | ||
| 912828YB0 US TREASURY NOTE | 119,475 | 126,020 |
| 912828ZB9 US TREASURY NOTE | 86,767 | 92,440 |
| 91282CAQ4 TREAS INFL IND BD | ||
| 91282CDG3 US TREASURY NOTE | 170,879 | 181,278 |
| 91282CEP2 US TREASURY NOTE | 133,161 | 136,719 |
| 91282CFH9 US TREASURY NOTE 3.1 | 91,962 | 94,455 |
| 91282CFV8 US TREASURY NOTE 4.1 | 176,014 | 174,981 |
| 91282CFY2 US TREASURY NOTE | 99,242 | 100,836 |
| 91282CGM7 US TREASURY NOTE | 172,898 | 174,931 |
| 91282CHC8 US TREASURY NOTE | 85,303 | 86,523 |
| 91282CHE4 US TREASURY NOTE | 177,195 | 180,472 |
| 91324PEH1 UNITEDHEALTH GROUP | 92,079 | 93,907 |
| 92343VDD3 VERIZON COMMUNICATIO | ||
| 29379VBV4 ENTERPRISE PRODUCTS | 89,449 | 92,105 |
| 68389XCN3 ORACLE CORP | 89,160 | 89,212 |
| 91282CLZ2 US TREASURY NOTE | 132,041 | 131,955 |
| 91282CNC1 US TREASURY NOTE | 89,012 | 90,745 |
| 92343VER1 VERIZON COMMUNICATIO | 89,008 | 89,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 79466L302 SALESFORCE INC | 6,957 | 6,358 |
| 052769106 AUTODESK INC | ||
| 09260D107 BLACKSTONE INC | 5,008 | 10,636 |
| 56501R106 MANULIFE FINANCIAL C | 3,310 | 8,490 |
| 893641100 TRANSDIGM GROUP INC | 9,301 | 37,236 |
| G29183103 EATON CORP PLC | 2,660 | 7,644 |
| 00287Y109 ABBVIE INC | 4,810 | 10,054 |
| 46625H100 JPMORGAN CHASE & CO | 4,632 | 18,044 |
| 867224107 SUNCOR ENERGY INC NE | 7,533 | 11,711 |
| 609207105 MONDELEZ INTERNATION | 4,764 | 5,652 |
| 023135106 AMAZON COM INC COM | 56,939 | 119,334 |
| 22160K105 COSTCO WHOLESALE COR | 3,533 | 17,247 |
| 45168D104 IDEXX CORP | 4,797 | 10,824 |
| 58933Y105 MERCK & CO INC NEW | 3,662 | 3,684 |
| 22788C105 CROWDSTRIKE HOLDINGS | 5,831 | 17,813 |
| 097023105 BOEING CO | 30,345 | 34,305 |
| 94106L109 WASTE MANAGEMENT INC | 6,107 | 9,228 |
| 872540109 TJX COMPANIES INC | ||
| 03662Q105 ANSYS INC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 743315103 PROGRESSIVE CORP OHI | ||
| 448579102 HYATT HOTELS CORP | 5,234 | 9,299 |
| 22160N109 COSTAR GROUP, INC | 18,215 | 16,676 |
| 90353T100 UBER TECHNOLOGIES IN | 10,294 | 13,727 |
| 311900104 FASTENAL CO | 2,644 | 8,588 |
| 778296103 ROSS STORES INC | 2,948 | 5,224 |
| 615369105 MOODYS CORP | 1,383 | 5,109 |
| 88160R101 TESLA INC | 12,773 | 45,871 |
| 172967424 CITIGROUP INC. | 6,023 | 13,186 |
| 02079K107 ALPHABET INC CL C | 35,174 | 118,303 |
| 833445109 SNOWFLAKE INC | 20,698 | 19,523 |
| 67066G104 NVIDIA CORP | 11,334 | 134,094 |
| 422806208 HEICO CORP CL A | 16,458 | 38,622 |
| 87612E106 TARGET CORP | ||
| 037833100 APPLE INC | 27,513 | 117,444 |
| 538034109 LIVE NATION ENT INC | 15,092 | 26,220 |
| 532457108 ELI LILLY & CO COM | 21,987 | 68,780 |
| H2906T109 GARMIN LTD | 2,678 | 5,477 |
| 929160109 VULCAN MATERIALS COM | 18,965 | 33,656 |
| 570535104 MARKEL GROUP INC | 9,389 | 21,497 |
| 776696106 ROPER TECHNOLOGIES I | 9,341 | 14,689 |
| 217204106 COPART INC COM | 7,757 | 23,490 |
| 91879Q109 VAIL RESORTS INC COM | ||
| 67103H107 O'REILLY AUTOMOTIVE | 11,183 | 41,045 |
| 00724F101 ADOBE INC | 5,912 | 4,550 |
| 143130102 CARMAX INC | ||
| 48251W104 KKR & CO INC -A | 11,733 | 32,762 |
| 907818108 UNION PACIFIC CORP | 4,628 | 6,940 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 43300A203 HILTON WORLDWIDE HOL | 25,511 | 56,588 |
| 573284106 MARTIN MARIETTA MATL | 13,881 | 23,038 |
| 366651107 GARTNER INC | ||
| 46120E602 INTUITIVE SURGICAL I | 7,801 | 14,159 |
| 57636Q104 MASTERCARD INC | 9,522 | 25,690 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 25754A201 DOMINOS PIZZA INC | 7,897 | 11,254 |
| 437076102 HOME DEPOT INC | 6,609 | 6,882 |
| 150870103 CELANESE CORP | ||
| 64110L106 NETFLIX INC | 14,242 | 33,847 |
| 11135F101 BROADCOM INC | 12,759 | 92,755 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 12504L109 CBRE GROUP INC | 10,214 | 26,048 |
| 88339J105 TRADE DESK INC/THE | ||
| M98068105 WIX.COM LTD | 1,714 | 1,974 |
| 902252105 TYLER TECHNOLOGIES I | 9,741 | 11,803 |
| 526057104 LENNAR CORPORATION C | 6,735 | 10,897 |
| 594918104 MICROSOFT CORP | 27,293 | 119,938 |
| 009066101 AIRBNB INC | ||
| 883556102 THERMO FISHER SCIENT | 4,794 | 8,692 |
| G0450A105 ARCH CAPITAL GROUP L | 1,832 | 7,290 |
| 55354G100 MSCI INC | 9,865 | 14,343 |
| 911312106 UNITED PARCEL SERVIC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 92343E102 VERISIGN INC COM | ||
| 92826C839 VISA INC-CLASS A SHR | 12,248 | 31,915 |
| 75513E101 RTX CORP | 4,728 | 11,738 |
| 115236101 BROWN & BROWN INC | 11,758 | 21,200 |
| 30303M102 META PLATFORMS INC | 23,586 | 69,309 |
| 92345Y106 VERISK ANALYTICS INC | 1,338 | 3,579 |
| 571903202 MARRIOTT INTERNATION | ||
| 38141G104 GOLDMAN SACHS GROUP | 5,357 | 12,306 |
| 03990B101 ARES MANAGEMENT CORP | 6,807 | 10,829 |
| 670100205 NOVO NORDISK A/S - A | ||
| 7591EP100 REGIONS FINL CORP NE | 4,181 | 5,881 |
| 58733R102 MERCADOLIBRE INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 10,395 | 14,054 |
| 113004105 BROOKFIELD ASSET MAN | 2,564 | 6,444 |
| 11271J107 BROOKFIELD CORP | 9,940 | 35,106 |
| 580135101 MCDONALDS CORP | 7,637 | 8,252 |
| 007903107 ADVANCED MICRO DEVIC | 20,272 | 27,841 |
| 046353108 ASTRAZENECA PLC ADR | ||
| 127387108 CADENCE DESIGN SYSTE | 15,116 | 20,005 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,258 | 7,518 |
| 531229755 LIBERTY MEDIA CORP-L | 2,824 | 9,851 |
| 531229771 LIBERTY MEDIA CORP-L | 3,956 | 5,184 |
| 697435105 PALO ALTO NETWORKS I | ||
| 81762P102 SERVICENOW INC | 11,525 | 15,319 |
| 855244109 STARBUCKS CORP COM | 5,937 | 4,716 |
| 941848103 WATERS CORP | 5,115 | 6,457 |
| 005098108 ACUSHNET HOLDINGS CO | 11,152 | 12,851 |
| 00687A107 ADIDAS-AG ADR | 6,769 | 5,536 |
| 031100100 AMETEK INC COM | 5,219 | 6,365 |
| 032654105 ANALOG DEVICES INC | 6,848 | 7,865 |
| 03831W108 APPLOVIN CORP | 13,222 | 20,888 |
| 04316A108 ARTISAN PARTNERS ASS | 6,165 | 6,111 |
| 05945F103 BANCFIRST CORP | 6,993 | 7,315 |
| 084423102 BERKLEY W R CORP | 2,178 | 2,875 |
| 09290D101 BLACKROCK INC | 3,222 | 8,563 |
| 11276H106 BROOKFIELD INFRASTRU | 16,186 | 22,064 |
| 11285B108 BROOKFIELD RENEWABLE | 8,029 | 7,975 |
| 12510Q100 CCC INTELLIGENT SOLU | 8,213 | 5,788 |
| 185123106 CLEARWATER ANALYTICS | ||
| 221006109 CORVEL CORP | 10,906 | 8,729 |
| 23804L103 DATADOG INC | 9,592 | 9,791 |
| 252131107 DEXCOM INC | ||
| 254687106 WALT DISNEY CO | 17,233 | 18,203 |
| 257651109 DONALDSON CO INC | 5,346 | 7,004 |
| 28176E108 EDWARDS LIFESCIENCES | 11,258 | 12,873 |
| 29084Q100 EMCOR GROUP INC COM | 3,549 | 7,953 |
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 29362U104 ENTEGRIS INC | 10,907 | 9,268 |
| 302941109 FTI CONSULTING INC C | 16,716 | 13,154 |
| 303075105 FACTSET RESH SYS INC | ||
| 303250104 FAIR ISSAC, INC | 13,500 | 16,906 |
| 32051X108 FIRST HAWAIIAN INC | 7,169 | 8,501 |
| 339750101 FLOOR & DECOR HOLDIN | 9,296 | 6,637 |
| 363576109 GALLAGHER ARTHUR J & | 10,842 | 9,834 |
| 369604301 GENERAL ELECTRIC CO | 13,122 | 22,178 |
| 384109104 GRACO INC | 12,435 | 11,558 |
| 426281101 HENRY JACK & ASSOC I | 10,467 | 11,314 |
| 455793109 INDITEX-UNSPON ADR | 6,934 | 7,953 |
| 48282T104 KADANT INC | 9,700 | 8,551 |
| 493732101 K.FORCE, INC. | 3,511 | 1,577 |
| 50189K103 LCI INDUSTRIES | 5,639 | 5,582 |
| 512807306 LAM RESH CORP | 730 | 7,874 |
| 515098101 LANDSTAR SYS INC COM | 13,216 | 10,059 |
| 562750109 MANHATTAN ASSOCIATES | 7,313 | 5,026 |
| 571748102 MARSH & MCLENNAN COS | 8,930 | 7,421 |
| 60786M105 MOELIS & CO | 7,795 | 10,242 |
| 71385M107 PERIMETER SOLUTIONS | 2,575 | 6,194 |
| 74164M108 PRIMERICA INC | 15,199 | 15,760 |
| 74275K108 PROCORE TECHNOLOGIES | 5,029 | 4,583 |
| 749607107 RLI CORP COM | 10,825 | 9,789 |
| 75524B104 RBC BEARINGS INC | 6,764 | 11,211 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 7,004 | 6,667 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,871 | 3,821 |
| 829073105 SIMPSON MFG INC COM | 20,269 | 16,308 |
| 891092108 TORO CO | 15,671 | 13,855 |
| 90278Q108 UFP INDUSTRIES INC | 9,612 | 7,921 |
| 922475108 VEEVA SYSTEMS INC | 13,661 | 15,403 |
| 92338C103 VERALTO CORP | 1,297 | 1,297 |
| 92537N108 VERTIV HOLDINGS LLC | ||
| 931142103 WALMART INC | 19,315 | 27,073 |
| 94106B101 WASTE CONNECTIONS IN | 6,652 | 6,488 |
| 942749102 WATTS WATER TECHNOLO | 11,028 | 15,181 |
| G3643J108 FLUTTER ENTERTAINMEN | ||
| G87052109 TE CONNECTIVITY PLC | 2,797 | 7,280 |
| L8681T102 SPOTIFY TECHNOLOGY S | 13,836 | 16,260 |
| 002824100 ABBOTT LABS | 7,680 | 7,142 |
| 009158106 AIR PRODS & CHEMS IN | 6,521 | 5,187 |
| 032095101 AMPHENOL CORP CL A | 12,596 | 13,379 |
| 03783C100 APPFOLIO INC | 5,143 | 5,118 |
| 05464C101 AXON ENTERPRISE INC | 8,699 | 8,519 |
| 084670702 BERKSHIRE HATHAWAY I | 6,825 | 6,534 |
| 101137107 BOSTON SCIENTIFIC CO | 8,923 | 8,295 |
| 21037T109 CONSTELLATION ENERGY | 17,612 | 21,549 |
| 26969P108 EAGLE MATLS INC | 2,339 | 2,273 |
| 278865100 ECOLAB INC | 4,818 | 4,725 |
| 420261109 HAWKINS INC | 2,858 | 2,557 |
| 45780R101 INSTALLED BUILDING P | 10,103 | 10,376 |
| 50212V100 LPL FINANCIAL HOLDIN | 12,376 | 12,144 |
| 530909308 LIBERTY LIVE HOLDING | 3,389 | 3,243 |
| 620076307 MOTOROLA SOLUTIONS, | 8,849 | 8,050 |
| 68389X105 ORACLE CORPORATION | 22,607 | 15,203 |
| 82509L107 SHOPIFY INC - A W/I | 13,765 | 17,385 |
| 874039100 TAIWAN SEMICONDUCTOR | 14,028 | 20,665 |
| 882508104 TEXAS INSTRUMENTS IN | 7,957 | 7,807 |
| 888787108 TOAST INC | 11,350 | 9,588 |
| 904767803 UNILEVER PLC ADR | 4,793 | 5,465 |
| 98419M100 XYLEM INC/NY | 7,114 | 7,898 |
| F92124100 TOTALENERGIES SE | 9,372 | 11,187 |
| N07059210 ASML HOLDING NV-NY R | 4,770 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 134,535 | 691,104 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 520,000 | 667,261 |
| 256206103 DODGE & COX INTL STO | AT COST | 383,298 | 680,050 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 281,682 | 604,136 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 561,000 | 475,688 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 294,324 | 644,490 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 217,406 | 238,822 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 326,109 | 340,288 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 503,889 | 731,135 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,781 |
| ROC ON CY SALES | 84 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 78 | 78 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 2,196 | 2,196 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,491 |
| TAX LOT BASIS ADJUSTMENT | 1,287 |
| COST BASIS ADJUSTMENT | 985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,353 | 17,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,818 | 1,818 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,179 | 0 | 0 |