| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 6,605 | 4,143 |
| 097023105 BOEING CO | 4,213 | 6,731 |
| 883556102 THERMO FISHER SCIENT | 572 | 4,056 |
| 94106L109 WASTE MANAGEMENT INC | 7,099 | 11,864 |
| 911312106 UNITED PARCEL SERVIC | 9,630 | 9,522 |
| 609207105 MONDELEZ INTERNATION | 6,329 | 6,836 |
| 09260D107 BLACKSTONE INC | 4,516 | 11,715 |
| 58933Y105 MERCK & CO INC NEW | 9,120 | 15,789 |
| 02079K107 ALPHABET INC CL C | 10,156 | 57,739 |
| 56501R106 MANULIFE FINANCIAL C | 9,340 | 24,308 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 594918104 MICROSOFT CORP | 11,201 | 59,485 |
| 037833100 APPLE INC | 7,874 | 55,731 |
| 17275R102 CISCO SYSTEMS INC | 7,388 | 21,414 |
| 532457108 ELI LILLY & CO COM | 4,620 | 22,568 |
| 91324P102 UNITEDHEALTH GROUP I | 3,456 | 8,253 |
| 172967424 CITIGROUP INC. | 14,848 | 30,339 |
| 92826C839 VISA INC-CLASS A SHR | 3,384 | 7,716 |
| 192446102 COGNIZANT TECH SOLUT | 4,480 | 6,142 |
| G29183103 EATON CORP PLC | 7,094 | 15,607 |
| 46625H100 JPMORGAN CHASE & CO | 7,638 | 31,900 |
| 11135F101 BROADCOM INC | 15,923 | 68,182 |
| 907818108 UNION PACIFIC CORP | 9,017 | 12,491 |
| H2906T109 GARMIN LTD | 9,290 | 17,445 |
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 13,425 | 22,091 |
| 75513E101 RTX CORP | 10,431 | 25,309 |
| 87612E106 TARGET CORP | 6,588 | 7,331 |
| 00287Y109 ABBVIE INC | 13,048 | 25,819 |
| 30303M102 META PLATFORMS INC | 7,779 | 18,483 |
| 437076102 HOME DEPOT INC | 12,630 | 13,076 |
| 7591EP100 REGIONS FINL CORP NE | 8,116 | 10,786 |
| 00724F101 ADOBE INC | 4,996 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 4,657 | 10,066 |
| 580135101 MCDONALDS CORP | 15,687 | 17,115 |
| 855244109 STARBUCKS CORP COM | 9,809 | 8,168 |
| 023135106 AMAZON COM INC COM | 14,234 | 17,542 |
| 032654105 ANALOG DEVICES INC | 4,002 | 4,610 |
| 09290D101 BLACKROCK INC | 3,857 | 10,703 |
| 43300A203 HILTON WORLDWIDE HOL | 4,269 | 5,745 |
| 512807306 LAM RESH CORP | 6,109 | 22,253 |
| 571748102 MARSH & MCLENNAN COS | 7,731 | 6,493 |
| G87052109 TE CONNECTIVITY PLC | 6,016 | 15,243 |
| 904767803 UNILEVER PLC ADR | 12,315 | 13,545 |
| F92124100 TOTALENERGIES SE | 14,549 | 18,252 |
| N5505D105 MAGNUM ICE CREAM CO | 739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,764 | 37,307 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,633 | 54,019 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 159,761 | 156,812 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,665 | 47,100 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,410 | 29,826 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 105,423 | 190,675 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 65,543 | 62,736 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,519 | 98,302 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,177 | 28,387 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,770 | 105,831 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 62,442 | 62,749 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 48,313 | 56,030 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 124 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 557 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 791 | 791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 477 | 477 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 468 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |