| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 5,337 | 11,360 |
| 037833100 APPLE INC | 6,451 | 102,763 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 56501R106 MANULIFE FINANCIAL C | 6,564 | 18,031 |
| 87612E106 TARGET CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 883556102 THERMO FISHER SCIENT | 7,379 | 18,542 |
| 92826C839 VISA INC-CLASS A SHR | 11,343 | 22,445 |
| 904767704 UNILEVER PLC - ADR | ||
| 94106L109 WASTE MANAGEMENT INC | 12,927 | 19,554 |
| 46625H100 JPMORGAN CHASE & CO | 5,608 | 38,344 |
| 532457108 ELI LILLY & CO COM | 3,649 | 35,464 |
| 911312106 UNITED PARCEL SERVIC | ||
| 609207105 MONDELEZ INTERNATION | 10,128 | 12,004 |
| 097023105 BOEING CO | 16,698 | 26,272 |
| 11135F101 BROADCOM INC | 4,765 | 58,491 |
| 75513E101 RTX CORP | 10,045 | 24,576 |
| 172967424 CITIGROUP INC. | 10,787 | 28,122 |
| 00287Y109 ABBVIE INC | 10,158 | 21,250 |
| 02079K107 ALPHABET INC CL C | 4,587 | 71,546 |
| 09260D107 BLACKSTONE INC | 10,774 | 22,350 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 594918104 MICROSOFT CORP | 10,039 | 101,560 |
| 867224107 SUNCOR ENERGY INC NE | 14,308 | 24,753 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 7,619 | 14,342 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| G29183103 EATON CORP PLC | 5,542 | 15,926 |
| 30303M102 META PLATFORMS INC | 13,702 | 43,566 |
| 7591EP100 REGIONS FINL CORP NE | 8,836 | 12,412 |
| 437076102 HOME DEPOT INC | 13,300 | 14,452 |
| 00724F101 ADOBE INC | 13,174 | 10,150 |
| 007903107 ADVANCED MICRO DEVIC | 8,023 | 18,846 |
| 580135101 MCDONALDS CORP | 16,107 | 17,421 |
| 855244109 STARBUCKS CORP COM | 12,208 | 10,274 |
| 023135106 AMAZON COM INC COM | 51,427 | 60,475 |
| 032654105 ANALOG DEVICES INC | 14,365 | 16,543 |
| 09290D101 BLACKROCK INC | 5,330 | 18,196 |
| 43300A203 HILTON WORLDWIDE HOL | 14,235 | 19,533 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,186 | 15,849 |
| 512807306 LAM RESH CORP | 1,449 | 16,433 |
| 571748102 MARSH & MCLENNAN COS | 18,712 | 15,584 |
| G87052109 TE CONNECTIVITY PLC | 5,235 | 15,471 |
| 002824100 ABBOTT LABS | 15,905 | 14,784 |
| 084670702 BERKSHIRE HATHAWAY I | 13,650 | 13,069 |
| 278865100 ECOLAB INC | 10,157 | 9,976 |
| 620076307 MOTOROLA SOLUTIONS, | 18,561 | 16,866 |
| 64110L106 NETFLIX INC | 12,307 | 12,189 |
| 67066G104 NVIDIA CORP | 19,028 | 29,840 |
| 79466L302 SALESFORCE INC | 13,621 | 13,510 |
| 90353T100 UBER TECHNOLOGIES IN | 18,323 | 18,712 |
| 904767803 UNILEVER PLC ADR | 10,206 | 11,569 |
| 931142103 WALMART INC | 9,937 | 12,924 |
| 98419M100 XYLEM INC/NY | 15,132 | 16,750 |
| F92124100 TOTALENERGIES SE | 18,770 | 23,551 |
| N07059210 ASML HOLDING NV-NY R | 10,540 | 16,048 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 215,913 | 637,452 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 83,076 | 115,910 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 64,548 | 200,620 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 164,247 | 549,605 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 146,577 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 82,765 | 149,423 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 115,095 | 157,431 |
| 464287168 ISHARES SELECT DIVID | AT COST | 82,232 | 208,182 |
| 256210105 DODGE & COX INCOME F | AT COST | 150,000 | 158,642 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 725,957 | 752,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 400 | 400 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 202 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11,904 | 11,904 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,781 |
| MUTUAL FUND TIMING ADJ | 75 |
| TAX LOT BASIS ADJUSTMENT | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,822 | 1,822 | ||
| SCHOLARSHIP ADMIN FEES | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,403 | 1,403 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |