| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 15,902 | 14,928 |
| 00287YAQ2 ABBVIE INC | ||
| 9128286X3 US TREASURY NOTE | 20,757 | 19,880 |
| 9128285M8 US TREASURY NOTE | 33,373 | 29,665 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,435 | 4,705 |
| 9128283W8 US TREASURY NOTE | 30,720 | 29,548 |
| 29444UBL9 EQUINIX INC | 10,045 | 9,486 |
| 06051GGA1 BANK OF AMERICA CORP | 10,688 | 9,907 |
| 61746BEF9 MORGAN STANLEY | 17,101 | 14,961 |
| 126650DM9 CVS HEALTH CORP | 10,033 | 9,566 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,198 | 9,970 |
| 20030NCT6 COMCAST CORP | 12,099 | 10,054 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,004 | 28,844 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,935 |
| 912828U24 US TREASURY NOTE 2.0 | 28,700 | 29,604 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,946 |
| 961214DW0 WESTPAC BANKING CORP | 9,719 | 9,920 |
| 9128286A3 US TREASURY NOTE | 9,745 | 9,991 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,560 | 14,025 |
| 912828M56 US TREASURY NOTE | ||
| 78016EZQ3 ROYAL BANK OF CANADA | ||
| 91282CBL4 US TREASURY NOTE | 35,892 | 35,217 |
| 548661DY0 LOWE'S COS INC | 14,365 | 13,323 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,647 | 14,321 |
| 9128282R0 US TREASURY NOTE | 27,326 | 29,417 |
| 91282CDY4 US TREASURY NOTE 1.8 | 29,288 | 31,214 |
| 023135CH7 AMAZON.COM INC | 13,989 | 14,544 |
| 037833EV8 APPLE INC | 13,914 | 15,196 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 13,482 | 15,130 |
| 91282CGQ8 US TREASURY NOTE | 30,330 | 30,382 |
| 00206RGQ9 AT&T INC | 9,452 | 10,013 |
| 09247XAT8 BLACKROCK INC | 4,841 | 5,115 |
| 26441CBT1 DUKE ENERGY CORP | 4,754 | 4,984 |
| 30303M8L9 META PLATFORMS INC | 14,957 | 15,277 |
| 377372AN7 GLAXOSMITHKLINE CAP | 9,685 | 10,008 |
| 458140CA6 INTEL CORP | 4,774 | 4,821 |
| 494553AE0 KINDER MORGAN INC | 9,877 | 10,324 |
| 91282CFV8 US TREASURY NOTE 4.1 | 14,464 | 15,172 |
| 91282CJJ1 US TREASURY NOTE | 35,532 | 36,139 |
| 91282CJZ5 US TREASURY NOTE | 24,958 | 24,922 |
| 91282CKR1 US TREASURY NOTE | 19,967 | 20,266 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,300 | 10,120 |
| 04636NAN3 ASTRAZENECA FINANCE | 9,999 | 10,345 |
| 59156RCE6 METLIFE INC | 10,234 | 10,540 |
| 78017FZT3 VR ROYAL BANK OF CAN | 15,176 | 15,209 |
| 91282CMM0 US TREASURY NOTE | 20,608 | 20,760 |
| 91282CNC1 US TREASURY NOTE | 14,718 | 15,124 |
| 91282CPJ4 US TREASURY NOTE | 9,875 | 9,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 39,133 | 66,576 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 36,967 | 42,361 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 58,553 | 70,991 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 32,969 | 122,160 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,040 | 15,724 |
| 256219106 DODGE & COX STOCK FU | AT COST | 98,270 | 219,369 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 75,345 | 133,551 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 61,246 | 66,045 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,025 | 36,383 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 35,903 | 34,075 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 50,070 | 103,490 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 358,814 | 663,885 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 47,863 | 47,269 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 59,405 | 81,837 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 80,000 | 85,951 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 46,700 | 49,805 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 94,585 | 160,973 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 80,807 | 74,661 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 21,453 | 59,980 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,016 | 32,116 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 46,030 | 50,278 |
| 256206103 DODGE & COX INTL STO | AT COST | 60,000 | 74,861 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,320 | 43,761 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 45 |
| PY RETURN OF CAPITAL ADJUSTMENT | 263 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 326 |
| PY PURCHASE OF ACCRUED INTEREST | 302 |
| RECOVERY OF GRANTS PAID | 5,000 |
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,503 | 1,503 | ||
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 846 | 846 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,638 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 291 | 291 | 0 |