| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 361,152 | 347,171 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 153,645 | 165,200 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 793,088 | 2,398,995 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 197,014 | 488,281 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 345,137 | 325,084 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 221,990 | 278,560 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 664,010 | 686,028 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 219,008 | 257,203 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 248,073 | 260,569 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 348,869 | 344,103 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 391,601 | 442,381 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 496,992 | 561,451 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 348,924 | 346,844 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 190,000 | 190,737 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 252,470 | 247,707 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 99,949 | 121,182 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 507,000 | 508,010 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 140,000 | 138,426 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,959 | 58,915 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 417,014 | 408,386 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,053 |
| TAX LOT BASIS ADJUSTMENT | 907 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 254 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,323 | 1,323 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 242 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 870 | 870 | 0 |