| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 65,691 | 61,040 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 87,271 | 90,396 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 37,682 | 78,495 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,157 | 47,070 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,602 | 44,764 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,809 | 75,959 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,632 | 61,054 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,160 | 77,489 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,499 | 31,058 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 226,738 | 420,941 |
| 256219106 DODGE & COX STOCK FU | AT COST | 52,256 | 58,903 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,171 | 43,781 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 40,522 | 40,669 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,689 | 93,217 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 60,883 | 60,552 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,215 | 43,686 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 67,885 | 70,207 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 89,716 | 90,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 55 | 55 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 469 |
| TAX LOT BASIS ADJUSTMENT | 172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 243 | 243 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 792 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |