| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,641 | 1,641 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937603 VANGUARD TOTL BD MKT | |||
| 412295107 HARDING LOEVNER INTL | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 56166Y636 COHO REL VALUE EQUIT | |||
| 464287473 ISHARES RUSSELL MID- | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 10,724 | 38,869 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,305 | 6,620 |
| 464287507 ISHARES CORE S&P MID | |||
| 256210105 DODGE & COX INCOME F | AT COST | 5,454 | 5,812 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,534 | 5,809 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 13,626 | 13,531 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,716 | 3,615 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 3,823 | 3,531 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,023 | 3,092 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 7,433 | 7,383 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 4,955 | 4,965 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 9,910 | 9,899 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,500 | 2,391 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,478 | 2,488 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,500 | 2,556 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 6,348 | 6,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 24 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |