| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 1,656 | 22,843 |
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 3,192 | 7,533 |
| 56501R106 MANULIFE FINANCIAL C | 2,696 | 7,220 |
| G29183103 EATON CORP PLC | 2,030 | 5,733 |
| 594918104 MICROSOFT CORP | 6,444 | 38,690 |
| 94106L109 WASTE MANAGEMENT INC | 3,300 | 6,372 |
| 75513E101 RTX CORP | 3,688 | 9,353 |
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 172967424 CITIGROUP INC. | 4,010 | 10,969 |
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 02079K107 ALPHABET INC CL C | 2,669 | 27,928 |
| 097023105 BOEING CO | 6,486 | 9,770 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 4,092 | 8,768 |
| 867224107 SUNCOR ENERGY INC NE | 5,324 | 9,670 |
| 037833100 APPLE INC | 4,461 | 40,235 |
| H2906T109 GARMIN LTD | 1,823 | 4,260 |
| 09260D107 BLACKSTONE INC | 2,881 | 7,707 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 2,680 | 15,467 |
| 532457108 ELI LILLY & CO COM | 806 | 12,896 |
| 907818108 UNION PACIFIC CORP | 3,359 | 5,783 |
| 609207105 MONDELEZ INTERNATION | 2,884 | 3,660 |
| 00287Y109 ABBVIE INC | 4,017 | 8,454 |
| 30303M102 META PLATFORMS INC | 4,031 | 16,502 |
| 7591EP100 REGIONS FINL CORP NE | 3,649 | 5,176 |
| 437076102 HOME DEPOT INC | 5,444 | 5,850 |
| 00724F101 ADOBE INC | 5,038 | 3,850 |
| 007903107 ADVANCED MICRO DEVIC | 2,954 | 7,067 |
| 580135101 MCDONALDS CORP | 6,904 | 7,335 |
| 855244109 STARBUCKS CORP COM | 4,879 | 4,126 |
| 023135106 AMAZON COM INC COM | 18,776 | 22,390 |
| 032654105 ANALOG DEVICES INC | 5,307 | 6,238 |
| 09290D101 BLACKROCK INC | 2,893 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 5,945 | 8,043 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,114 | 6,096 |
| 512807306 LAM RESH CORP | 849 | 10,100 |
| G87052109 TE CONNECTIVITY PLC | 1,693 | 5,915 |
| 002824100 ABBOTT LABS | 6,223 | 5,763 |
| 084670702 BERKSHIRE HATHAWAY I | 5,279 | 5,027 |
| 278865100 ECOLAB INC | 3,769 | 3,675 |
| 571748102 MARSH & MCLENNAN COS | 6,947 | 5,937 |
| 620076307 MOTOROLA SOLUTIONS, | 7,290 | 6,516 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 7,421 | 11,190 |
| 79466L302 SALESFORCE INC | 5,285 | 5,298 |
| 90353T100 UBER TECHNOLOGIES IN | 6,458 | 6,782 |
| 904767803 UNILEVER PLC ADR | 4,177 | 4,593 |
| 931142103 WALMART INC | 4,257 | 5,459 |
| 98419M100 XYLEM INC/NY | 6,150 | 6,400 |
| F92124100 TOTALENERGIES SE | 6,970 | 9,028 |
| N07059210 ASML HOLDING NV-NY R | 5,085 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,106 | 22,775 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,749 | 55,658 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,835 | 56,593 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,566 | 34,478 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,477 | 44,189 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 43,448 | 44,301 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 64,805 | 65,974 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 33,360 | 33,254 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,483 | 31,802 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 29,606 | 29,769 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,824 | 68,526 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 44,569 | 44,327 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,368 | 32,000 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 65,101 | 65,667 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 310 |
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 431 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 828 | 828 | ||
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 519 | 519 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 580 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |