| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,278 | 6,086 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 13,184 | 12,020 |
| 256219106 DODGE & COX STOCK FU | AT COST | 10,677 | 11,573 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,719 | 82,672 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,040 | 14,923 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,742 | 15,091 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 6,749 | 15,487 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,395 | 9,276 |
| 722005667 PIMCO COMMODITY REAL | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 17,760 | 17,764 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 11,941 | 12,022 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,906 | 8,816 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,009 | 8,724 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,951 | 7,988 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,691 | 18,339 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 11,822 | 11,756 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,705 | 8,592 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,316 | 13,777 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 17,669 | 17,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 180 | 180 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 91 |
| TAX LOT BASIS ADJUSTMENT | 34 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |