| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 98,566 | 169,047 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 235,850 | 216,914 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 163,934 | 163,105 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 114,773 | 110,007 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 787,436 | 1,511,434 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 318,212 | 323,563 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 214,938 | 218,225 |
| 256219106 DODGE & COX STOCK FU | AT COST | 195,049 | 211,574 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 179,535 | 278,031 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 117,741 | 280,360 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 264,226 | 272,846 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 127,775 | 158,306 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 145,129 | 146,008 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 287,067 | 336,012 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 218,613 | 217,413 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 158,890 | 156,917 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 243,511 | 252,148 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 320,685 | 323,473 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,553 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,711 |
| TAX LOT BASIS ADJUSTMENT | 635 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,605 | 2,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 879 | 879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,306 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 656 | 656 | 0 |