| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558AS2 GILEAD SCIENCES INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 12,850 | 34,479 |
| 037833100 APPLE INC | 6,268 | 142,727 |
| 56501R106 MANULIFE FINANCIAL C | 8,332 | 24,924 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 8,058 | 26,655 |
| 92826C839 VISA INC-CLASS A SHR | 15,773 | 31,564 |
| 609207105 MONDELEZ INTERNATION | 12,904 | 15,772 |
| 46625H100 JPMORGAN CHASE & CO | 10,167 | 53,811 |
| 02079K107 ALPHABET INC CL C | 14,462 | 97,592 |
| 11135F101 BROADCOM INC | 6,891 | 82,026 |
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 3,754 | 48,361 |
| 911312106 UNITED PARCEL SERVIC | ||
| 87612E106 TARGET CORP | ||
| 907818108 UNION PACIFIC CORP | 11,558 | 23,363 |
| 94106L109 WASTE MANAGEMENT INC | 10,392 | 23,289 |
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 867224107 SUNCOR ENERGY INC NE | 22,667 | 34,512 |
| 097023105 BOEING CO | 26,615 | 35,825 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 594918104 MICROSOFT CORP | 17,192 | 138,315 |
| 172967424 CITIGROUP INC. | 15,222 | 39,325 |
| 09260D107 BLACKSTONE INC | 11,906 | 27,591 |
| G29183103 EATON CORP PLC | 8,933 | 20,703 |
| H2906T109 GARMIN LTD | 9,386 | 15,417 |
| 30303M102 META PLATFORMS INC | 16,522 | 60,728 |
| 00287Y109 ABBVIE INC | 20,137 | 29,932 |
| 00724F101 ADOBE INC | 12,839 | 14,000 |
| 007903107 ADVANCED MICRO DEVIC | 13,296 | 28,697 |
| 437076102 HOME DEPOT INC | 19,225 | 19,958 |
| 580135101 MCDONALDS CORP | 23,020 | 24,450 |
| 7591EP100 REGIONS FINL CORP NE | 12,767 | 17,209 |
| 855244109 STARBUCKS CORP COM | 13,773 | 13,895 |
| 904767704 UNILEVER PLC - ADR | ||
| 023135106 AMAZON COM INC COM | 68,080 | 83,095 |
| 09290D101 BLACKROCK INC | 8,942 | 25,688 |
| 43300A203 HILTON WORLDWIDE HOL | 19,873 | 27,289 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,797 | 21,538 |
| 512807306 LAM RESH CORP | 7,328 | 36,461 |
| G87052109 TE CONNECTIVITY PLC | 8,093 | 21,386 |
| 002824100 ABBOTT LABS | 21,474 | 20,923 |
| 032654105 ANALOG DEVICES INC | 15,615 | 19,798 |
| 084670702 BERKSHIRE HATHAWAY I | 18,520 | 18,598 |
| 278865100 ECOLAB INC | 13,928 | 13,651 |
| 571748102 MARSH & MCLENNAN COS | 21,172 | 21,891 |
| 620076307 MOTOROLA SOLUTIONS, | 25,602 | 23,766 |
| 67066G104 NVIDIA CORP | 39,544 | 40,657 |
| 79466L302 SALESFORCE INC | 16,016 | 18,809 |
| 90353T100 UBER TECHNOLOGIES IN | 25,957 | 24,268 |
| 904767803 UNILEVER PLC ADR | 13,786 | 16,161 |
| 931142103 WALMART INC | 17,121 | 18,160 |
| 98419M100 XYLEM INC/NY | 24,059 | 23,151 |
| F92124100 TOTALENERGIES SE | 24,747 | 32,317 |
| N07059210 ASML HOLDING NV-NY R | 17,292 | 26,747 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 126,892 | 120,926 |
| 464287705 ISHARES S&P MID-CAP | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 96,314 | 123,667 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 471,160 | 479,124 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 223,503 | 246,899 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 78,990 | 76,850 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 228,120 | 241,181 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 211,817 | 249,504 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 155,354 | 158,236 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 161,198 | 161,621 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 431,179 | 453,033 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 34,034 | 43,453 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 186 |
| PY RETURN OF CAPITAL ADJUSTMENT | 798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 462 | 0 | 462 | |
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 979 |
| TAX LOT BASIS ADJUSTMENT | 698 |
| COST BASIS ADJUSTMENT | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,436 | 3,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,122 | 2,122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,790 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 568 | 568 | 0 |