| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 44,570 | 106,888 |
| 594918104 MICROSOFT CORP | 24,231 | 357,395 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 30,382 | 59,541 |
| 037833100 APPLE INC | 17,456 | 372,448 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 16,932 | 213,198 |
| 609207105 MONDELEZ INTERNATION | 28,298 | 33,321 |
| 883556102 THERMO FISHER SCIENT | 22,697 | 67,216 |
| 87612E106 TARGET CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 35,252 | 81,014 |
| 02079K107 ALPHABET INC CL C | 15,337 | 254,178 |
| 46625H100 JPMORGAN CHASE & CO | 21,870 | 139,521 |
| 532457108 ELI LILLY & CO COM | 13,241 | 124,663 |
| 907818108 UNION PACIFIC CORP | 22,818 | 53,204 |
| 097023105 BOEING CO | 48,373 | 87,716 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 37,821 | 87,482 |
| 911312106 UNITED PARCEL SERVIC | ||
| 56501R106 MANULIFE FINANCIAL C | 30,112 | 65,195 |
| 437076102 HOME DEPOT INC | 21,988 | 51,615 |
| 867224107 SUNCOR ENERGY INC NE | 64,860 | 92,934 |
| 00287Y109 ABBVIE INC | 59,257 | 82,256 |
| 09260D107 BLACKSTONE INC | 47,380 | 71,367 |
| G29183103 EATON CORP PLC | 25,082 | 52,873 |
| 007903107 ADVANCED MICRO DEVIC | 43,697 | 65,533 |
| 30303M102 META PLATFORMS INC | 81,768 | 157,762 |
| 00724F101 ADOBE INC | 49,139 | 36,399 |
| 023135106 AMAZON COM INC COM | 175,325 | 208,892 |
| 032654105 ANALOG DEVICES INC | 49,885 | 57,766 |
| 09290D101 BLACKROCK INC | 23,318 | 67,431 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 43300A203 HILTON WORLDWIDE HOL | 53,532 | 75,260 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 47,740 | 56,893 |
| 512807306 LAM RESH CORP | 7,929 | 93,293 |
| 580135101 MCDONALDS CORP | 54,363 | 62,043 |
| 7591EP100 REGIONS FINL CORP NE | 31,805 | 46,775 |
| 855244109 STARBUCKS CORP COM | 36,237 | 35,368 |
| 904767704 UNILEVER PLC - ADR | ||
| G87052109 TE CONNECTIVITY PLC | 23,515 | 55,740 |
| H2906T109 GARMIN LTD | 28,679 | 41,179 |
| 002824100 ABBOTT LABS | 57,497 | 53,248 |
| 084670702 BERKSHIRE HATHAWAY I | 49,626 | 47,249 |
| 278865100 ECOLAB INC | 36,074 | 35,178 |
| 571748102 MARSH & MCLENNAN COS | 65,007 | 55,656 |
| 620076307 MOTOROLA SOLUTIONS, | 67,922 | 60,948 |
| 64110L106 NETFLIX INC | 4,608 | 4,407 |
| 67066G104 NVIDIA CORP | 66,719 | 103,881 |
| 79466L302 SALESFORCE INC | 48,631 | 48,743 |
| 90353T100 UBER TECHNOLOGIES IN | 59,456 | 63,162 |
| 904767803 UNILEVER PLC ADR | 33,768 | 41,856 |
| 931142103 WALMART INC | 38,315 | 49,132 |
| 98419M100 XYLEM INC/NY | 57,279 | 59,511 |
| F92124100 TOTALENERGIES SE | 50,052 | 85,111 |
| N07059210 ASML HOLDING NV-NY R | 45,042 | 67,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 310,010 | 308,663 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 221,345 | 209,779 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 404,717 | 411,194 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 336,677 | 525,879 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 600,995 | 612,316 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 172,290 | 319,889 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 493,013 | 516,317 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 450,766 | 411,118 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 237,466 | 297,985 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 274,323 | 276,306 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 544,345 | 635,882 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 413,635 | 411,435 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 300,863 | 296,971 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 604,259 | 609,514 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,844 |
| ROC ON CY SALES | 60 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,793 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 120 | 120 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 223 | 223 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,700 |
| TAX LOT BASIS ADJUSTMENT | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,651 | 7,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,540 | 2,540 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,988 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,235 | 1,235 | 0 |