| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,028 | 17,341 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,914 | 12,751 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,518 | 12,714 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,168 | 16,405 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 25,760 | 25,627 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 57,996 | 116,127 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,061 | 21,576 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,865 | 21,476 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,746 | 21,510 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,908 | 8,595 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,239 | 17,121 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,032 | 12,502 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 11,476 | 11,525 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,246 | 26,033 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 17,053 | 16,959 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,293 | 12,148 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 18,774 | 19,442 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 25,488 | 25,669 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 132 |
| TAX LOT BASIS ADJUSTMENT | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |