| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2018-08-02 | 5,000 | 4,643 | M7 | 7 | 357 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828Y79 US TREASURY NOTE | ||
| 91282CHM6 US TREASURY NOTE | 50,084 | 50,257 |
| 91282CEW7 US TREASURY NOTE 3.2 | 24,091 | 24,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,233 | 67,705 |
| 172967424 CITIGROUP INC. | 23,349 | 57,178 |
| G29183103 EATON CORP PLC | 11,527 | 33,125 |
| 46625H100 JPMORGAN CHASE & CO | 10,498 | 79,911 |
| 883556102 THERMO FISHER SCIENT | 16,951 | 39,982 |
| 867224107 SUNCOR ENERGY INC NE | 29,242 | 49,550 |
| 75513E101 RTX CORP | 19,602 | 51,169 |
| 56501R106 MANULIFE FINANCIAL C | 12,069 | 35,337 |
| 00287Y109 ABBVIE INC | 21,552 | 45,698 |
| 09260D107 BLACKSTONE INC | 12,807 | 40,076 |
| 609207105 MONDELEZ INTERNATION | 15,487 | 19,702 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 6,735 | 149,055 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 097023105 BOEING CO | 38,213 | 53,846 |
| 037833100 APPLE INC | 9,322 | 216,129 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP | 20,978 | 210,858 |
| 192446102 COGNIZANT TECH SOLUT | ||
| H2906T109 GARMIN LTD | 10,527 | 23,531 |
| 17275R102 CISCO SYSTEMS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 13,516 | 30,759 |
| 11135F101 BROADCOM INC | 9,976 | 134,287 |
| 904767704 UNILEVER PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 907818108 UNION PACIFIC CORP | 15,768 | 32,385 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 20,483 | 44,189 |
| 30303M102 META PLATFORMS INC | 23,428 | 89,112 |
| 7591EP100 REGIONS FINL CORP NE | 19,393 | 27,588 |
| 437076102 HOME DEPOT INC | 26,791 | 29,249 |
| 00724F101 ADOBE INC | 29,523 | 22,399 |
| 007903107 ADVANCED MICRO DEVIC | 15,455 | 38,977 |
| 580135101 MCDONALDS CORP | 35,073 | 37,898 |
| 855244109 STARBUCKS CORP COM | 23,868 | 20,126 |
| 023135106 AMAZON COM INC COM | 102,679 | 123,258 |
| 032654105 ANALOG DEVICES INC | 28,337 | 32,544 |
| 09290D101 BLACKROCK INC | 14,732 | 38,532 |
| 43300A203 HILTON WORLDWIDE HOL | 28,887 | 39,641 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 23,602 | 27,837 |
| 512807306 LAM RESH CORP | 5,344 | 52,723 |
| 571748102 MARSH & MCLENNAN COS | 34,210 | 28,385 |
| G87052109 TE CONNECTIVITY PLC | 9,885 | 34,809 |
| 002824100 ABBOTT LABS | 35,597 | 32,951 |
| 084670702 BERKSHIRE HATHAWAY I | 29,254 | 27,646 |
| 278865100 ECOLAB INC | 20,640 | 20,214 |
| 620076307 MOTOROLA SOLUTIONS, | 39,211 | 35,649 |
| 64110L106 NETFLIX INC | 27,821 | 26,253 |
| 67066G104 NVIDIA CORP | 41,414 | 64,716 |
| 79466L302 SALESFORCE INC | 29,795 | 29,935 |
| 90353T100 UBER TECHNOLOGIES IN | 36,445 | 37,505 |
| 904767803 UNILEVER PLC ADR | 22,490 | 26,044 |
| 931142103 WALMART INC | 18,879 | 24,844 |
| 98419M100 XYLEM INC/NY | 32,851 | 34,862 |
| F92124100 TOTALENERGIES SE | 39,241 | 48,215 |
| N07059210 ASML HOLDING NV-NY R | 27,906 | 38,515 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,819 | 126,870 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 77,821 | 76,004 |
| 94988A742 AS CA LTD-TRM TAX-FR | AT COST | 133,082 | 135,754 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 09260C703 BLACKROCK CRED REL V | AT COST | 49,217 | 42,787 |
| 256210105 DODGE & COX INCOME F | AT COST | 218,450 | 204,333 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 85,395 | 358,124 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,887 | 172,312 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 32,851 | 46,628 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 163,065 | 212,175 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 40,106 | 90,667 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 116,857 | 169,054 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 58,000 | 55,152 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 124,350 | 123,173 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 200,265 | 204,953 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 98,600 | 100,951 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 40,217 | 47,535 |
| 48121A134 JPMORGAN EMERG MRKT | AT COST | 102,400 | 106,554 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 75,778 | 141,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 36 |
| PY RETURN OF CAPITAL ADJUSTMENT | 412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 41 | 41 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 179 | 179 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 259 |
| TAX LOT BASIS ADJUSTMENT | 1,187 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,593 | 4,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,169 | 2,169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,271 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 453 | 453 | 0 |