| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,858 | 114,408 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 289,935 | 691,260 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 244,385 | 230,102 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 573,192 | 538,570 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 116,172 | 117,912 |
| 256219106 DODGE & COX STOCK FU | AT COST | 70,211 | 83,715 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 63,175 | 59,100 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 76,463 | 103,356 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 89,571 | 84,556 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,503 | 70,312 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 107,602 | 252,430 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 141,974 | 119,492 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 76,160 | 164,555 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 63,416 | 60,021 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 66,679 | 83,994 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 81,085 | 81,877 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 55,066 | 52,929 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,749 | 100,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 40 | 40 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,510 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,335 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 497 | 497 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 537 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |