| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7CH049105 MODUS OPERANDI INC C | 96,934 | 19,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74144Q203 T ROWE PRICE INST EM | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 7,526 | 9,742 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 27,574 | 68,192 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 4,471 | 4,578 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 3,742 | 6,313 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 5,800 | 6,568 |
| 256206103 DODGE & COX INTL STO | AT COST | 16,000 | 25,345 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 5,120 | 4,409 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 8,688 | 14,392 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 27,056 | 54,832 |
| 78467V608 SS BLACKSTONE SR LOA | AT COST | 10,353 | 9,533 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 19249L609 COHEN & STEERS LOW D | AT COST | 12,389 | 12,870 |
| 922907878 VANGUARD INTERM TERM | AT COST | 19,560 | 20,846 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 7,031 | 9,301 |
| 464287168 ISHARES SELECT DIVID | AT COST | 4,589 | 6,069 |
| 81369Y605 FINANCIAL SELECT SEC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,766 | 25,470 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 6,167 | 19,722 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 11,689 | 70,226 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 11,000 | 11,821 |
| 94988V399 AS INTERMED TAX/AMT- | AT COST | 14,834 | 14,401 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 11,337 | 24,068 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 11,692 | 10,307 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 6,539 | 14,116 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,337 | 10,071 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 7,839 | 11,240 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 11,101 | 11,095 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,198 | 9,999 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 23,962 | 32,272 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 6,270 | 9,491 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 13,000 | 11,697 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 10,000 | 10,210 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 33,233 | 32,968 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 12,274 | 18,852 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 10,169 | 15,358 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 10,012 | 10,417 |
| 74316P710 CONGRESS SMALL CAP S | AT COST | 22,044 | 25,475 |
| 77957N704 T ROWE PR SUMM MUNI | AT COST | 11,760 | 12,460 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 3,428 | 7,134 |
| 92835M414 VIRTUS ALPHASIM MGD | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 6,038 | 6,206 |
| 67065Q822 NUVEEN LIMITED TERM | AT COST | 5,897 | 6,012 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 6,280 | 6,561 |
| 72201U638 PIMCO MTGE OPPORTUNI | AT COST | 5,000 | 5,054 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 361 |
| ROC ON CY SALES | 109 |
| PY RETURN OF CAPITAL ADJUSTMENT | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 277 | 277 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 90 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |