| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 3,531 | 46,377 |
| 00287Y109 ABBVIE INC | 7,889 | 16,908 |
| 75513E101 RTX CORP | 8,152 | 20,541 |
| 532457108 ELI LILLY & CO COM | 1,680 | 26,867 |
| 92826C839 VISA INC-CLASS A SHR | 8,257 | 17,536 |
| 609207105 MONDELEZ INTERNATION | 6,522 | 8,182 |
| H2906T109 GARMIN LTD | 4,137 | 9,737 |
| G29183103 EATON CORP PLC | 4,323 | 12,422 |
| 09260D107 BLACKSTONE INC | 4,969 | 15,260 |
| 594918104 MICROSOFT CORP | 8,502 | 81,732 |
| 883556102 THERMO FISHER SCIENT | 5,621 | 15,645 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 7,940 | 22,288 |
| 867224107 SUNCOR ENERGY INC NE | 10,922 | 19,696 |
| 907818108 UNION PACIFIC CORP | 5,367 | 12,029 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 2,094 | 81,558 |
| 56501R106 MANULIFE FINANCIAL C | 4,903 | 14,040 |
| 097023105 BOEING CO | 12,878 | 20,409 |
| 02079K107 ALPHABET INC CL C | 2,697 | 56,484 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 8,083 | 14,061 |
| 58933Y105 MERCK & CO INC NEW | ||
| 904767704 UNILEVER PLC - ADR | ||
| 150870103 CELANESE CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 3,174 | 30,611 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 8,749 | 34,325 |
| 7591EP100 REGIONS FINL CORP NE | 7,682 | 10,759 |
| 437076102 HOME DEPOT INC | 11,116 | 12,044 |
| 00724F101 ADOBE INC | 11,367 | 8,400 |
| 007903107 ADVANCED MICRO DEVIC | 6,403 | 15,420 |
| 580135101 MCDONALDS CORP | 13,407 | 14,365 |
| 855244109 STARBUCKS CORP COM | 10,410 | 8,758 |
| 023135106 AMAZON COM INC COM | 38,377 | 46,164 |
| 032654105 ANALOG DEVICES INC | 11,476 | 13,289 |
| 09290D101 BLACKROCK INC | 3,944 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 11,500 | 15,512 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,247 | 13,411 |
| 512807306 LAM RESH CORP | 1,902 | 21,911 |
| G87052109 TE CONNECTIVITY PLC | 3,788 | 13,196 |
| 002824100 ABBOTT LABS | 13,518 | 12,529 |
| 084670702 BERKSHIRE HATHAWAY I | 11,615 | 11,058 |
| 278865100 ECOLAB INC | 8,076 | 7,876 |
| 571748102 MARSH & MCLENNAN COS | 15,314 | 13,172 |
| 620076307 MOTOROLA SOLUTIONS, | 14,687 | 13,033 |
| 64110L106 NETFLIX INC | 1,079 | 1,031 |
| 67066G104 NVIDIA CORP | 15,681 | 24,432 |
| 79466L302 SALESFORCE INC | 11,365 | 11,391 |
| 90353T100 UBER TECHNOLOGIES IN | 14,092 | 14,871 |
| 904767803 UNILEVER PLC ADR | 8,823 | 9,825 |
| 931142103 WALMART INC | 7,819 | 10,027 |
| 98419M100 XYLEM INC/NY | 13,538 | 14,027 |
| F92124100 TOTALENERGIES SE | 13,223 | 18,514 |
| N07059210 ASML HOLDING NV-NY R | 8,954 | 13,908 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,038 | 46,856 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 102,065 | 94,211 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 92,604 | 94,234 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,411 | 118,240 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,237 | 70,253 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 138,933 | 141,082 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 74,706 | 118,120 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,820 | 70,370 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 55,378 | 69,071 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 62,254 | 62,778 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 122,382 | 143,225 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 94,701 | 94,516 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,585 | 66,712 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 139,844 | 141,060 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 535 |
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 130 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,103 | 1,103 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,757 | 1,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,105 | 1,105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 968 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |