| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 47,174 | 93,229 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,028 | 16,805 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 19,183 | 19,953 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,165 | 6,876 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,956 | 17,123 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,059 | 13,034 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,288 | 17,340 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 13,421 | 13,535 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 14,982 | 13,536 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,072 | 10,433 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,020 | 9,928 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,785 | 9,691 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 8,955 | 8,998 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,666 | 20,665 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,312 | 13,238 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,816 | 9,692 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,029 | 15,553 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 19,894 | 20,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 878 | 878 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 878 | 878 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 67 |
| PY RETURN OF CAPITAL ADJUSTMENT | 107 |
| ROC ON CY SALES | 1 |
| TAX LOT BASIS ADJUSTMENT | 39 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,657 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |