| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 130,205 | 141,314 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 128,269 | 185,741 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 528,396 | 1,009,456 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,836 | 108,148 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 77,704 | 74,387 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 81,393 | 186,774 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 212,594 | 216,108 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 175,215 | 182,233 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 143,618 | 145,687 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 72,666 | 112,894 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 157,963 | 145,066 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 85,427 | 106,103 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 96,873 | 97,516 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 191,239 | 224,187 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 145,981 | 145,208 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 106,150 | 104,801 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 162,428 | 168,366 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 214,668 | 216,535 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,000 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,153 |
| TAX LOT BASIS ADJUSTMENT | 427 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,708 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,756 | 1,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 294 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 439 | 439 | 0 |