| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0337474 TX CALHOUN 100 % MI | AT COST | 1 | 1 |
| MI0337482 TX CALHOUN 50% MI IN | AT COST | 1 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 24,946 | 25,265 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 90,832 | 174,562 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,464 | 18,522 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,472 | 12,846 |
| 256219106 DODGE & COX STOCK FU | AT COST | 22,396 | 24,192 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,269 | 31,526 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,885 | 25,260 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,367 | 32,431 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,352 | 19,504 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 37,033 | 37,359 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,854 | 32,214 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 14,821 | 18,332 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 16,776 | 16,864 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,295 | 38,557 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 25,238 | 25,104 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,361 | 18,113 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 28,111 | 29,104 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 37,121 | 37,443 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 124 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 198 |
| TAX LOT BASIS ADJUSTMENT | 86 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,160 | 2,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |