| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | ||
| 00287Y109 ABBVIE INC | 8,889 | 17,137 |
| 037833100 APPLE INC | 6,152 | 77,752 |
| 609207105 MONDELEZ INTERNATION | 6,315 | 7,321 |
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 5,928 | 11,797 |
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 3,018 | 29,000 |
| H2906T109 GARMIN LTD | 3,614 | 8,520 |
| 87612E106 TARGET CORP | ||
| 594918104 MICROSOFT CORP | 7,200 | 74,477 |
| 09260D107 BLACKSTONE INC | 5,588 | 14,952 |
| 172967424 CITIGROUP INC. | 8,006 | 21,238 |
| G29183103 EATON CORP PLC | 3,879 | 11,148 |
| 097023105 BOEING CO | 12,043 | 19,541 |
| 92826C839 VISA INC-CLASS A SHR | 8,019 | 16,834 |
| 883556102 THERMO FISHER SCIENT | 4,858 | 13,907 |
| 532457108 ELI LILLY & CO COM | 1,964 | 25,792 |
| 94106L109 WASTE MANAGEMENT INC | 7,273 | 12,523 |
| 911312106 UNITED PARCEL SERVIC | ||
| 867224107 SUNCOR ENERGY INC NE | 10,644 | 19,873 |
| 02079K107 ALPHABET INC CL C | 3,112 | 54,287 |
| 11135F101 BROADCOM INC | 3,319 | 44,647 |
| 56501R106 MANULIFE FINANCIAL C | 4,618 | 13,641 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 6,731 | 18,340 |
| 30303M102 META PLATFORMS INC | 9,092 | 33,005 |
| 437076102 HOME DEPOT INC | 10,927 | 11,699 |
| 7591EP100 REGIONS FINL CORP NE | 7,127 | 10,000 |
| 00724F101 ADOBE INC | 10,887 | 8,050 |
| 007903107 ADVANCED MICRO DEVIC | 5,336 | 13,706 |
| 580135101 MCDONALDS CORP | 12,860 | 13,753 |
| 855244109 STARBUCKS CORP COM | 10,018 | 8,421 |
| 023135106 AMAZON COM INC COM | 36,597 | 44,087 |
| 032654105 ANALOG DEVICES INC | 11,008 | 12,746 |
| 09290D101 BLACKROCK INC | 4,649 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 10,566 | 14,937 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,063 | 11,988 |
| 512807306 LAM RESH CORP | 1,830 | 19,515 |
| 571748102 MARSH & MCLENNAN COS | 13,960 | 11,688 |
| G87052109 TE CONNECTIVITY PLC | 3,464 | 12,058 |
| 002824100 ABBOTT LABS | 12,375 | 11,527 |
| 084670702 BERKSHIRE HATHAWAY I | 10,559 | 10,053 |
| 278865100 ECOLAB INC | 7,538 | 7,351 |
| 620076307 MOTOROLA SOLUTIONS, | 14,146 | 12,650 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 13,772 | 21,821 |
| 79466L302 SALESFORCE INC | 10,570 | 10,596 |
| 90353T100 UBER TECHNOLOGIES IN | 12,377 | 13,237 |
| 904767803 UNILEVER PLC ADR | 8,374 | 8,720 |
| 931142103 WALMART INC | 8,167 | 10,473 |
| 98419M100 XYLEM INC/NY | 12,063 | 12,529 |
| F92124100 TOTALENERGIES SE | 13,558 | 18,252 |
| N07059210 ASML HOLDING NV-NY R | 10,383 | 14,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 118,690 | 132,692 |
| 464288281 ISHARES JP MORGAN US | AT COST | 147,131 | 132,866 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 134,892 | 247,267 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 94,885 | 87,356 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 53,404 | 68,446 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,222 | 41,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 263,154 | 262,784 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,670 | 66,094 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 104,324 | 135,711 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 88,212 | 88,626 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 18,671 | 23,733 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 493 |
| TAX LOT BASIS ADJUSTMENT | 408 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,655 | 1,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,085 | 1,085 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |