| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 337,652 | 350,687 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 145,493 | 139,980 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 304,135 | 278,513 |
| 256219106 DODGE & COX STOCK FU | AT COST | 251,863 | 272,891 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 989,185 | 1,942,635 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 231,644 | 357,261 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 125,139 | 217,202 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 211,866 | 209,635 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 411,147 | 415,869 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 276,094 | 278,992 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 151,679 | 360,708 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 162,112 | 202,031 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 186,155 | 187,655 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 369,498 | 431,913 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 280,805 | 279,437 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 203,953 | 201,640 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 312,320 | 323,635 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 412,754 | 416,343 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,988 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,207 |
| ROC ON CY SALES | 11 |
| TAX LOT BASIS ADJUSTMENT | 812 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,122 | 1,122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 839 | 839 | 0 |