| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 34,919 | 35,190 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,051 | 52,453 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,604 | 44,231 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 38,939 | 35,623 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,412 | 26,126 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,099 | 44,984 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,363 | 17,670 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,895 | 27,389 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 125,468 | 245,041 |
| 256219106 DODGE & COX STOCK FU | AT COST | 31,665 | 34,273 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 19,246 | 45,800 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,409 | 25,480 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,572 | 23,674 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,509 | 54,392 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 35,034 | 34,839 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,745 | 25,440 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 39,536 | 40,886 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 52,362 | 52,817 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 157 |
| PY RETURN OF CAPITAL ADJUSTMENT | 282 |
| ROC ON CY SALES | 1 |
| TAX LOT BASIS ADJUSTMENT | 102 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 252 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |