| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,720 | 39,861 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,923 | 16,268 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,704 | 23,475 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,329 | 32,014 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,300 | 41,167 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 113,230 | 220,656 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,346 | 24,686 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 31,823 | 32,024 |
| 256219106 DODGE & COX STOCK FU | AT COST | 28,686 | 30,880 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 46,871 | 47,241 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,566 | 40,631 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,499 | 23,071 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 21,216 | 21,313 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,836 | 48,845 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,911 | 31,739 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,172 | 22,904 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 35,611 | 36,802 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 47,057 | 47,467 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 197 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 248 |
| TAX LOT BASIS ADJUSTMENT | 91 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 934 | 934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |