| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29444UBK1 EQUINIX INC | ||
| 579780AR8 MCCORMICK & CO | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 20030NBN0 COMCAST CORP | ||
| 125523CP3 CIGNA CORP | 21,182 | 22,868 |
| 097023DG7 BOEING CO | ||
| 78016FZS6 ROYAL BANK OF CANADA | 57,868 | 60,417 |
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 02005NBQ2 ALLY FINANCIAL INC | 47,611 | 50,435 |
| 45866FAU8 INTERCONTINENTALEXCH | 62,935 | 65,185 |
| 023135CF1 AMAZON.COM INC | ||
| 961214FK4 WESTPAC BANKING CORP | 56,071 | 56,694 |
| 023608AP7 AMEREN CORP | 35,687 | 35,478 |
| 30303M8L9 META PLATFORMS INC | 55,512 | 56,014 |
| 61747YEZ4 VR MORGAN STANLEY 5. | ||
| 842400HY2 SOUTHERN CAL EDISON | 46,104 | 46,569 |
| 842587CV7 SOUTHERN CO | 52,126 | 54,810 |
| 912810FF0 US TREASURY BOND 5.2 | 157,148 | 156,962 |
| 9128283F5 US TREASURY NOTE | ||
| 9128283W8 US TREASURY NOTE | 144,813 | 147,738 |
| 91282CEW7 US TREASURY NOTE 3.2 | 48,115 | 49,828 |
| 91282CHE4 US TREASURY NOTE | 148,430 | 150,393 |
| 06051GLG2 VR BANK OF AMERICA | 59,576 | 61,537 |
| 126650CX6 CVS HEALTH CORP | 34,214 | 35,116 |
| 14913UAQ3 CATERPILLAR FINL SER | 30,515 | 30,412 |
| 172967KU4 CITIGROUP INC | 34,711 | 34,986 |
| 254687FL5 WALT DISNEY COMPANY/ | ||
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 48,065 | 50,104 |
| 45687VAA4 INGERSOLL RAND INC | 35,658 | 36,179 |
| 46647PDU7 VR JPMORGAN CHASE & | 50,085 | 51,528 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 35,774 | 35,471 |
| 776696AG1 ROPER TECHNOLOGIES | 34,724 | 35,330 |
| 828807DF1 SIMON PROPERTY GROUP | 40,783 | 42,539 |
| 91282CFL0 US TREASURY NOTE | 151,441 | 151,295 |
| 91282CHH7 US TREASURY NOTE | ||
| 91282CJR3 US TREASURY NOTE | 89,065 | 90,509 |
| 91282CJW2 US TREASURY NOTE | 147,437 | 151,910 |
| 91282CKG5 US TREASURY NOTE | 122,959 | 127,070 |
| 913017CY3 RTX CORP 4.125% 11/1 | 34,934 | 35,117 |
| 03027XCL2 AMERICAN TOWER CORP | 34,696 | 35,838 |
| 120568BE9 BUNGE LTD FINANCE CO | 33,956 | 35,020 |
| 20826FBJ4 CONOCOPHILLIPS COMPA | 39,613 | 40,750 |
| 373334KY6 GEORGIA POWER CO | 39,840 | 40,640 |
| 438127AE2 HONDA MOTOR CO LTD | 50,615 | 50,624 |
| 670346AZ8 NUCOR CORP | 35,056 | 35,732 |
| 824348AW6 SHERWIN-WILLIAMS CO | 34,399 | 34,733 |
| 857477DB6 STATE STREET CORP | 40,522 | 41,181 |
| 87264ABF1 T-MOBILE USA INC | 44,364 | 44,252 |
| 883556BZ4 THERMO FISHER SCIENT | 47,658 | 47,526 |
| 91159HJQ4 VR US BANCORP | 35,271 | 36,249 |
| 91282CGQ8 US TREASURY NOTE | 125,210 | 126,591 |
| 91282CHR5 US TREASURY NOTE | 35,666 | 35,445 |
| 91282CPD7 US TREASURY NOTE | 74,818 | 74,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 177,850 | 350,149 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 62,340 | 171,844 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 173,717 | 144,885 |
| 94988V860 ALLSPRING LARGE CAP | AT COST | 296,425 | 281,053 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 178,145 | 270,776 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 779547405 T ROWE PRICE EQUITY | AT COST | 707,979 | 811,314 |
| 38147X317 GLDMN SCHS COMM STRA | AT COST | 138,725 | 105,811 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 348,165 | 957,546 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 461,243 | 657,613 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 513,569 | 846,217 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 60,160 | 82,792 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 184,091 | 184,042 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,161 | 51,677 |
| 02589BAE0 AMERICAN EXPRESS CRE | AT COST | 55,733 | 55,753 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15,740 |
| CY PURCHASE OF ACCRUED INTEREST | 1,011 |
| PY RETURN OF CAPITAL ADJUSTMENT | 446 |
| COST BASIS ADJ | 300 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,855 | 7,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 920 | 920 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,386 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |