| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 7,620 | 39,955 |
| 609207105 MONDELEZ INTERNATION | 7,823 | 10,228 |
| 02079K107 ALPHABET INC CL C | 5,226 | 73,115 |
| 94106L109 WASTE MANAGEMENT INC | 10,070 | 17,357 |
| 911312106 UNITED PARCEL SERVIC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 532457108 ELI LILLY & CO COM | 2,845 | 35,464 |
| 097023105 BOEING CO | 23,462 | 26,272 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 037833100 APPLE INC | 4,405 | 105,482 |
| 11135F101 BROADCOM INC | 5,482 | 63,682 |
| 867224107 SUNCOR ENERGY INC NE | 16,379 | 25,330 |
| H2906T109 GARMIN LTD | 5,075 | 10,954 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 8,582 | 19,701 |
| 56501R106 MANULIFE FINANCIAL C | 7,188 | 18,902 |
| 92826C839 VISA INC-CLASS A SHR | 13,209 | 22,796 |
| 09260D107 BLACKSTONE INC | 8,540 | 20,655 |
| 594918104 MICROSOFT CORP | 8,518 | 103,011 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 5,710 | 13,417 |
| 87612E106 TARGET CORP | ||
| 172967424 CITIGROUP INC. | 12,315 | 29,056 |
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 10,721 | 25,126 |
| 17275R102 CISCO SYSTEMS INC | ||
| 30303M102 META PLATFORMS INC | 16,142 | 43,566 |
| G29183103 EATON CORP PLC | 6,119 | 16,244 |
| 00287Y109 ABBVIE INC | 11,379 | 21,935 |
| 00724F101 ADOBE INC | 14,054 | 10,150 |
| 007903107 ADVANCED MICRO DEVIC | 8,648 | 19,060 |
| 437076102 HOME DEPOT INC | 13,947 | 14,452 |
| 580135101 MCDONALDS CORP | 16,290 | 17,727 |
| 7591EP100 REGIONS FINL CORP NE | 9,758 | 12,710 |
| 855244109 STARBUCKS CORP COM | 12,141 | 10,189 |
| 023135106 AMAZON COM INC COM | 49,777 | 59,321 |
| 032654105 ANALOG DEVICES INC | 15,349 | 17,628 |
| 09290D101 BLACKROCK INC | 5,693 | 18,196 |
| 43300A203 HILTON WORLDWIDE HOL | 15,072 | 20,682 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,634 | 15,849 |
| 512807306 LAM RESH CORP | 2,088 | 25,848 |
| 571748102 MARSH & MCLENNAN COS | 18,798 | 15,955 |
| G87052109 TE CONNECTIVITY PLC | 5,211 | 15,926 |
| 002824100 ABBOTT LABS | 16,376 | 15,160 |
| 084670702 BERKSHIRE HATHAWAY I | 14,361 | 13,572 |
| 278865100 ECOLAB INC | 10,186 | 9,976 |
| 620076307 MOTOROLA SOLUTIONS, | 19,495 | 17,633 |
| 64110L106 NETFLIX INC | 11,505 | 11,251 |
| 67066G104 NVIDIA CORP | 19,588 | 30,027 |
| 79466L302 SALESFORCE INC | 13,713 | 13,775 |
| 90353T100 UBER TECHNOLOGIES IN | 16,316 | 16,996 |
| 904767803 UNILEVER PLC ADR | 10,558 | 11,975 |
| 931142103 WALMART INC | 10,497 | 13,815 |
| 98419M100 XYLEM INC/NY | 16,049 | 17,159 |
| F92124100 TOTALENERGIES SE | 21,644 | 24,533 |
| N07059210 ASML HOLDING NV-NY R | 13,466 | 19,257 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937793 VANGUARD LONG-TERM B | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,612 | 68,970 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,821 | 81,122 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,444 | 57,809 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 269,964 | 285,176 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 65,000 | 78,403 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 138,384 | 154,532 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 40,168 | 56,020 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,000 | 105,157 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 76,604 | 104,479 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,000 | 27,108 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,000 | 55,096 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,000 | 52,709 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 60,000 | 59,316 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,947 | 107,352 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,000 | 50,388 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 73,000 | 66,591 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,070 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 942 | 0 | 942 | |
| OTHER ADMINISTRATIVE EXPENSE | 942 | 0 | 942 | |
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 90 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 207 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,135 | 2,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 955 | 955 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |