| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,004 | 7,260 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,531 | 7,256 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,525 | 8,582 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,186 | 5,609 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,586 | 4,499 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 5,730 | 5,761 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,114 | 7,413 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,975 | 2,889 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,384 | 4,340 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,318 | 5,758 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 20,285 | 40,146 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,349 | 4,166 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 3,842 | 3,870 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,669 | 8,946 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 5,825 | 5,793 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,197 | 4,147 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 6,436 | 6,678 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 8,520 | 8,594 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 41 |
| PY RETURN OF CAPITAL ADJUSTMENT | 49 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 291 | 0 | 291 | |
| OTHER ADMINISTRATIVE EXPENSE | 291 | 0 | 291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |