| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 1,874 | 4,624 |
| 097023105 BOEING CO | 3,577 | 5,862 |
| 46625H100 JPMORGAN CHASE & CO | 908 | 9,022 |
| 532457108 ELI LILLY & CO COM | 476 | 7,523 |
| 594918104 MICROSOFT CORP | 1,200 | 22,730 |
| 907818108 UNION PACIFIC CORP | 850 | 3,238 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 11135F101 BROADCOM INC | 1,114 | 14,882 |
| 037833100 APPLE INC | 1,163 | 23,924 |
| 92826C839 VISA INC-CLASS A SHR | 2,450 | 5,261 |
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 1,172 | 2,434 |
| 172967424 CITIGROUP INC. | 2,677 | 6,535 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 56501R106 MANULIFE FINANCIAL C | 1,642 | 4,245 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 1,911 | 4,636 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 1,606 | 2,046 |
| 94106L109 WASTE MANAGEMENT INC | 2,224 | 3,955 |
| 867224107 SUNCOR ENERGY INC NE | 3,486 | 5,678 |
| 150870103 CELANESE CORP | ||
| 02079K107 ALPHABET INC CL C | 1,295 | 16,318 |
| 75513E101 RTX CORP | 2,690 | 5,685 |
| G29183103 EATON CORP PLC | 1,321 | 3,504 |
| 30303M102 META PLATFORMS INC | 2,380 | 9,241 |
| 00287Y109 ABBVIE INC | 2,286 | 4,798 |
| 7591EP100 REGIONS FINL CORP NE | 2,068 | 2,846 |
| 00724F101 ADOBE INC | 3,512 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 1,584 | 4,283 |
| 437076102 HOME DEPOT INC | 3,029 | 3,441 |
| 580135101 MCDONALDS CORP | 3,593 | 3,973 |
| 855244109 STARBUCKS CORP COM | 2,844 | 2,358 |
| 023135106 AMAZON COM INC COM | 11,166 | 13,388 |
| 032654105 ANALOG DEVICES INC | 3,306 | 3,797 |
| 09290D101 BLACKROCK INC | 1,258 | 4,281 |
| 43300A203 HILTON WORLDWIDE HOL | 3,557 | 4,883 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,981 | 3,454 |
| 512807306 LAM RESH CORP | 512 | 5,820 |
| 571748102 MARSH & MCLENNAN COS | 4,179 | 3,525 |
| G87052109 TE CONNECTIVITY PLC | 1,135 | 3,640 |
| 002824100 ABBOTT LABS | 3,657 | 3,383 |
| 084670702 BERKSHIRE HATHAWAY I | 3,723 | 3,519 |
| 278865100 ECOLAB INC | 2,144 | 2,100 |
| 620076307 MOTOROLA SOLUTIONS, | 3,880 | 3,450 |
| 64110L106 NETFLIX INC | 2,792 | 2,719 |
| 67066G104 NVIDIA CORP | 4,313 | 6,714 |
| 79466L302 SALESFORCE INC | 3,163 | 3,179 |
| 90353T100 UBER TECHNOLOGIES IN | 3,685 | 3,840 |
| 904767803 UNILEVER PLC ADR | 2,292 | 2,674 |
| 931142103 WALMART INC | 2,370 | 3,119 |
| 98419M100 XYLEM INC/NY | 3,497 | 3,813 |
| F92124100 TOTALENERGIES SE | 4,348 | 5,495 |
| N07059210 ASML HOLDING NV-NY R | 3,115 | 4,279 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 25,897 | 22,891 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 63,724 | 66,112 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,583 | 14,183 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 15,306 | 16,209 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,492 | 19,315 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,749 | 23,331 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,239 | 24,669 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,500 | 8,119 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,763 | 10,820 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,567 | 13,956 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 22,189 | 22,061 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,342 | 11,043 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,618 | 17,335 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 20,000 | 20,154 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,000 | 16,518 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 327 |
| PY RETURN OF CAPITAL ADJUSTMENT | 285 |
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 514 | 0 | 514 | |
| FILING FEE/STATE TAX | 514 | 0 | 514 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| ROUNDING | 6 |
| TAX LOT BASIS ADJUSTMENT | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 502 | 502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 424 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |